XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Operations (Unuadited) - USD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Investment income      
Total investment income $ 7,479,344 $ 74,324,490 $ 34,238,323
Operating expenses      
Interest and other debt expenses 2,263,498 15,678,170 8,398,203
Incentive fees earned 0 6,276,956 3,332,075
Management fees 541,482 4,852,983 2,041,069
Administrative expenses 580,396 1,076,464 1,289,972
Professional fees 370,148 798,480 658,223
Incentive fees on capital gains [1] 0 498,552 0
Custody fees 75,490 417,858 224,751
Director fees 158,708 315,451 271,500
Insurance expense 31,833 28,930 28,933
Other operating expenses 156,512 802,451 426,002
Total operating expenses, before management fee and incentive fee waivers 4,178,067 30,884,353 16,670,728
Management fee and incentive fee waivers (541,482) 0 (5,373,144)
Total operating expenses, net of management fee and incentive fee waivers 3,636,585 30,884,353 11,297,584
Net investment income 3,822,606 43,440,137 22,833,993
Net investment income before taxes 3,842,759 43,440,137 22,940,739
Excise tax expense 20,153 0 106,746
Realized and unrealized gain (loss) on investments and foreign currency      
Net realized gain (loss) 0 (1,431,808) 77,570
Net change in unrealized appreciation (depreciation) (3,349,572) 3,345,673 5,346,656
Net realized and unrealized gain (loss) (3,349,572) 1,913,865 5,424,226
Net increase (decrease) in net assets resulting from operations   45,354,002 28,258,219
Net increase (decrease) in net assets resulting from operations 473,034 45,354,002 28,258,219
Class S      
Operating expenses      
Distribution and servicing fees 0 136,105 0
Class D      
Operating expenses      
Distribution and servicing fees 0 1,953 0
Non-Controlled, Non-Affiliated Investments      
Investment income      
Interest income 7,302,160 73,019,203 33,655,119
PIK income 177,184 1,305,287 583,204
Realized and unrealized gain (loss) on investments and foreign currency      
Net realized gain (loss) 0 (1,431,808) 77,570
Net change in unrealized appreciation (depreciation) $ (3,349,572) $ 3,345,673 $ 5,346,656
[1]

(1) Net investment income amounts displayed above are net of the accrual for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with Generally Accepted Accounting Principles (“GAAP”) for the years ended December 31, 2024 and 2023, and for the period from March 18, 2022 (Inceiption) to December 31, 2022. (see Note 3).