XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 26, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from Operating Activities:            
Net income   $ 12,323 $ 4,350 $ 24,499 $ 122  
Adjustments to reconcile net income to net cash provided by operating activities:            
Amortization of deferred financing costs       395 808  
Depreciation and amortization       3,766 5,939  
Non-cash share-based compensation       1,072 2,625  
Purchase of services in cryptocurrencies       443 806  
Unrealized (gain) on cryptocurrencies       (623) 0  
Deferred taxes       (3,786) 7  
Write-off of deferred financing costs       0 3,136  
Reduction in carrying amount of right-of-use assets       38 227  
Cryptocurrency received as payment       (543) (792)  
Other       36 206  
Change in operating assets and liabilities:            
Deposits       (374) (287)  
Accounts receivable       237 (72)  
Cryptocurrencies       (6) 219  
Prepaid expenses and other current assets       24 (3,385)  
Accounts payable       (1,471) 2,135  
Accrued expenses and other current liabilities       2,676 207  
Income taxes payable       2,342 328  
Other non-income tax payable       (2,259) (62)  
Tax receivable agreement liability       (331) 0  
Deferred revenue       341 (283)  
Operating leases, net       (73) (409)  
Net Cash Flows Provided by Operations       26,403 11,475  
Cash flows from Investing Activities:            
Acquisition of property and equipment       (774) (3,068)  
Proceeds from sale of property and equipment       88 0  
Acquisition of BTC for investment       (8,473) (122)  
Net Cash Flows Used In Investing Activities       (9,159) (3,190)  
Cash flows from Financing Activities:            
Proceeds from issuance of notes payable       22,317 20,405  
Principal payments on notes payable       (12,020) (2,436)  
Principal payments on finance lease       (1,663) (4,193)  
Payment of deferred financing costs       (163) (19)  
Proceeds from issuance of common stock, net       11,977 0  
Cash paid in connection with Up-C restructuring       (8,895) 0  
Purchase of treasury stock       0 (158)  
Distributions       (10,117) (7,748)  
Net Cash Flows Provided by Financing Activities       1,436 5,851  
Effect of exchange rate changed on cash and cash equivalents       (114) 47  
Net change in cash and cash equivalents       18,566 14,183  
Cash and cash equivalents - beginning of period       29,472 29,759 $ 29,759
Cash and cash equivalents - end of period   $ 48,038 $ 43,942 48,038 43,942 $ 29,472
Cash paid during the six months ended June 30 for:            
Interest       6,212 4,178  
Income taxes       $ 5,147 $ 3,427  
Noncash Investing and Financing Items [Abstract]            
Proceeds from the issuance of term loan $ 15,200          
Issuance of term loan net of fees paid 500          
Old Term Loan [Member]            
Noncash Investing and Financing Items [Abstract]            
Debt instrument, face amount 19,900          
New Term Loan [Member]            
Noncash Investing and Financing Items [Abstract]            
Debt instrument, face amount $ 35,600