XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement Of Changes In Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Other Comprehensive Loss [Member]
Non-controlling Interest [Member]
Total Equity Attributed to Bitcoin Depot [Member]
Total Equity Attributed to Bitcoin Depot [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Total Equity Attributed to Bitcoin Depot [Member]
Class E Common Stock [Member]
Common Stock [Member]
Class M Common Stock [Member]
Common Stock [Member]
Class V Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2023 $ 9,373   $ (279) $ 17,326 $ (32,663)   $ (203) $ 25,187 $ (15,814)       $ 1         $ 4
Beginning Balance (Shares) at Dec. 31, 2023                     3,125,000   13,602,691     1,075,761   44,100,000
Treasury Stock, Beginning Balance (Shares) at Dec. 31, 2023 (120,644)                                  
Ending Balance at Mar. 31, 2024 $ 4,981   (437) (34,201) (199)   18,215 21,598 (16,617)       $ 1         $ 4
Ending Balance (Shares) at Mar. 31, 2024                     3,075,000   13,721,691     1,075,761   44,100,000
Treasury Stock, Ending Balance (Shares) at Mar. 31, 2024 (190,620)                                  
Beginning Balance at Dec. 31, 2023 $ 9,373   (279) 17,326 (32,663)   (203) 25,187 (15,814)       $ 1         $ 4
Beginning Balance (Shares) at Dec. 31, 2023                     3,125,000   13,602,691     1,075,761   44,100,000
Treasury Stock, Beginning Balance (Shares) at Dec. 31, 2023 (120,644)                                  
Distributions $ (7,748)             (7,748)                    
Foreign currency translation 18       5     13 5                  
Conversion of stock to Class A common stock (Shares)                     (50,000)   50,000          
Shares issued for vested RSU awards                         786,188          
Purchase of treasury shares $ (158)   $ (158)           (158)                  
Purchase of treasury shares (69,976)   (69,976)                              
Share-based compensation expense $ 2,625           2,609 16 2,609                  
Redemption of non-controlling interest             585 (585) 585                  
Redemption of non-controlling interst, shares                         2,906,976         (2,906,976)
Change in tax basis in BT HoldCo due to redemption 211           211   211                  
Net income (loss) attributable to Bitcoin Depot Inc. 122     (4,099)       4,221 (4,099)                  
Ending Balance at Jun. 30, 2024 $ 4,443   $ (437) (36,762) (198)   20,731 21,104 (16,661)       $ 1         $ 4
Ending Balance (Shares) at Jun. 30, 2024                     3,075,000   17,345,855     1,075,761   41,193,024
Treasury Stock, Ending Balance (Shares) at Jun. 30, 2024 (190,620)                                  
Beginning Balance at Mar. 31, 2024 $ 4,981   (437) (34,201) (199)   18,215 21,598 (16,617)       $ 1         $ 4
Beginning Balance (Shares) at Mar. 31, 2024                     3,075,000   13,721,691     1,075,761   44,100,000
Treasury Stock, Beginning Balance (Shares) at Mar. 31, 2024 (190,620)                                  
Distributions $ (6,832)             (6,832)                    
Foreign currency translation 5       1     4 1                  
Shares issued for vested RSU awards                         717,188          
Share-based compensation expense 1,728           1,720 8 1,720                  
Redemption of non-controlling interest             585 (585) 585                  
Redemption of non-controlling interst, shares                         2,906,976         (2,906,976)
Change in tax basis in BT HoldCo due to redemption 211           211   211                  
Net income (loss) attributable to Bitcoin Depot Inc. 4,350     (2,561)       6,911 (2,561)                  
Ending Balance at Jun. 30, 2024 $ 4,443   (437) (36,762) (198)   20,731 21,104 (16,661)       $ 1         $ 4
Ending Balance (Shares) at Jun. 30, 2024                     3,075,000   17,345,855     1,075,761   41,193,024
Treasury Stock, Ending Balance (Shares) at Jun. 30, 2024 (190,620)                                  
Beginning Balance at Dec. 31, 2024 $ (16,486) $ 851 (437) 21,491 (44,349) $ 851 (342) 7,146 (23,632) $ 851     $ 1         $ 4
Beginning Balance (Shares) at Dec. 31, 2024                     1,733,884   19,263,164     1,075,761   41,193,024
Treasury Stock, Beginning Balance (Shares) at Dec. 31, 2024 (190,620)                                  
Ending Balance at Mar. 31, 2025 $ (4,592)   (437) 22,829 (39,304)   (256) 12,570 (17,162)       $ 2         $ 4
Ending Balance (Shares) at Mar. 31, 2025                         22,746,330         41,193,024
Treasury Stock, Ending Balance (Shares) at Mar. 31, 2025 (190,620)                                  
Beginning Balance at Dec. 31, 2024 $ (16,486) $ 851 (437) 21,491 (44,349) $ 851 (342) 7,146 (23,632) $ 851     $ 1         $ 4
Beginning Balance (Shares) at Dec. 31, 2024                     1,733,884   19,263,164     1,075,761   41,193,024
Treasury Stock, Beginning Balance (Shares) at Dec. 31, 2024 (190,620)                                  
Distributions $ (10,117)             (10,117)                    
Foreign currency translation (55)           93 (148) 93                  
Conversion of stock to Class A common stock 1               1       $ 1          
Conversion of stock to Class A common stock (Shares)                     (1,733,884)   2,809,645     (1,075,761)    
Exchange of Class V common stock for Class M common stock pursuant to the Up-C Restructuring                                 $ 4 $ (4)
Exchange of Class V common stock for Class M common stock pursuant to the Up-C Restructuring (Shares)                                 41,193,024 (41,193,024)
Cumulative impact of Up-C Restructuring, net of transaction expenses (7,050)     1,545       (8,595) 1,545                  
Shares issued for vested RSU awards                         447,636          
Issuance of common stock, net of issuance costs                       $ 11,977 $ 1 $ 11,976 $ 11,977      
Issuance of common stock, net of issuance costs (Shares)                         2,920,330          
Share-based compensation expense 1,073     1,057       16 1,057                  
Net income (loss) attributable to Bitcoin Depot Inc. 24,499       10,264     14,235 10,264                  
Ending Balance at Jun. 30, 2025 $ 4,693   (437) 36,069 (33,234)   (249) 2,537 2,156       $ 3       $ 4  
Ending Balance (Shares) at Jun. 30, 2025                         25,440,775       41,193,024  
Treasury Stock, Ending Balance (Shares) at Jun. 30, 2025 (190,620)                                  
Beginning Balance at Mar. 31, 2025 $ (4,592)   (437) 22,829 (39,304)   (256) 12,570 (17,162)       $ 2         $ 4
Beginning Balance (Shares) at Mar. 31, 2025                         22,746,330         41,193,024
Treasury Stock, Beginning Balance (Shares) at Mar. 31, 2025 (190,620)                                  
Distributions $ (7,640)             (7,640)                    
Foreign currency translation (52)           7 (59) 7                  
Exchange of Class V common stock for Class M common stock pursuant to the Up-C Restructuring                                 $ 4 $ (4)
Exchange of Class V common stock for Class M common stock pursuant to the Up-C Restructuring (Shares)                                 41,193,024 (41,193,024)
Cumulative impact of Up-C Restructuring, net of transaction expenses (7,050)     1,545       (8,595) 1,545                  
Shares issued for vested RSU awards                         373,043          
Issuance of common stock, net of issuance costs                       $ 10,999 $ 1 $ 10,998 $ 10,999      
Issuance of common stock, net of issuance costs (Shares)                         2,321,402          
Share-based compensation expense 705     697       8 697                  
Net income (loss) attributable to Bitcoin Depot Inc. 12,323       6,070     6,253 6,070                  
Ending Balance at Jun. 30, 2025 $ 4,693   $ (437) $ 36,069 $ (33,234)   $ (249) $ 2,537 $ 2,156       $ 3       $ 4  
Ending Balance (Shares) at Jun. 30, 2025                         25,440,775       41,193,024  
Treasury Stock, Ending Balance (Shares) at Jun. 30, 2025 (190,620)