XML 47 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of notes payable

Notes payable consisted of the following as of June 30, 2025 and December 31, 2024 (in thousands):

 

 

Notes Payable as of June 30, 2025

 

 

Notes Payable as of December 31, 2024

 

 

Credit Agreement

 

 

Other Debt

 

 

Total

 

 

Credit Agreement

 

 

Other Debt

 

 

Total

 

Credit agreement

 

$

22,338

 

 

$

 

 

$

22,338

 

 

$

33,338

 

 

$

 

 

$

33,338

 

Other debt

 

 

 

 

 

41,099

 

 

 

41,099

 

 

 

 

 

 

19,801

 

 

 

19,801

 

Plus: exit fee due upon repayment of debt

 

 

3,098

 

 

 

 

 

 

3,098

 

 

 

3,098

 

 

 

 

 

 

3,098

 

Total notes payable principal outstanding

 

 

25,436

 

 

 

41,099

 

 

 

66,535

 

 

 

36,436

 

 

 

19,801

 

 

 

56,237

 

Less: unamortized deferred financing costs

 

 

(528

)

 

 

 

 

 

(528

)

 

 

(758

)

 

 

 

 

 

(758

)

Total notes payable

 

 

24,908

 

 

 

41,099

 

 

 

66,007

 

 

 

35,678

 

 

 

19,801

 

 

 

55,479

 

Less: current portion of notes payable

 

 

(7,000

)

 

 

(1,757

)

 

 

(8,757

)

 

 

(4,733

)

 

 

(1,289

)

 

 

(6,022

)

Notes payable, non-current

 

$

17,908

 

 

$

39,342

 

 

$

57,250

 

 

$

30,945

 

 

$

18,512

 

 

$

49,457

 

 

Schedule of maturities of long-term debt

At June 30, 2025, aggregate future principal payments are as follows (in thousands):

 

 

Aggregate Future Principal Payments at June 30, 2025

 

 

 

Credit Agreement

 

 

Other Debt

 

 

Total

 

Remainder of 2025

 

$

3,500

 

 

$

827

 

 

$

4,327

 

2026

 

 

7,063

 

 

 

2,495

 

 

 

9,558

 

2027

 

 

14,873

 

 

 

2,931

 

 

 

17,804

 

2028

 

 

 

 

 

3,387

 

 

 

3,387

 

2029

 

 

 

 

 

4,827

 

 

 

4,827

 

Thereafter

 

 

 

 

 

26,632

 

 

 

26,632

 

Total

 

$

25,436

 

 

$

41,099

 

 

$

66,535