XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings Per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Share
9.
 
EARNINGS PER SHARE
Earnings
 
per
 
share
 
(“EPS”)
 
for
 
common
 
stock
 
is
 
calculated
 
using
 
the
 
two-class
 
method
 
required
 
for
 
participating
securities. Basic EPS
 
is calculated by
 
dividing net income
 
(loss) available to
 
common stockholders by the
 
weighted-average
number of common shares outstanding for
 
the period, without consideration for common
 
stock equivalents. Diluted EPS is
computed by
 
dividing net
 
income (loss)
 
available to
 
common stockholders
 
by the
 
weighted-average
 
number
 
of common
shares outstanding for
 
the period and
 
the weighted-average number
 
of dilutive common
 
stock equivalents outstanding
 
for
the period determined using the treasury-stock method. For
 
purposes of this calculation, common stock equivalents
 
include
common stock options and are only included in the calculation
 
of diluted EPS when their effect is dilutive.
 
To calculate EPS for the three and six
 
months ended June 30, 2022, net
 
income available to common stockholders
 
was
not allocated between
 
Class A and
 
Class B common
 
stock since there were
 
no issued and outstanding
 
shares of Class
 
B
common stock as of June 30, 2022.
To calculate EPS for the three and six
 
months ended June 30, 2021, net
 
income available to common stockholders
 
was
allocated
 
as if
 
all
 
the
 
income
 
for
 
the
 
period
 
were
 
distributed
 
to
 
common
 
stockholders.
 
The
 
allocation
 
was
 
based
 
on
 
the
outstanding shares
 
per common
 
share class
 
to the
 
total common
 
shares outstanding
 
during each
 
period giving
 
effect for
the 1 for
 
5 reverse stock
 
split. The Company’s Articles
 
of Incorporation require that
 
the distribution of
 
net income to
 
Common
B
 
stockholders
 
be
 
adjusted
 
to
 
give
 
effect
 
for
 
Class
 
A
 
stock
 
splits.
 
Therefore,
 
the
 
income
 
allocated
 
to
 
Class
 
B
 
common
shares was calculated based on their
20
% per share equivalent to Class A common shares.
The following
 
table reflects
 
the calculation
 
of net
 
income available
 
to common
 
stockholders
 
for three
 
and six
 
months
ended June 30, 2022 and 2021 (in thousands):
The following table reflects
 
the calculation of basic
 
and diluted earnings per
 
common share class
 
for the three
 
and six
months ended June 30, 2022 and 2021 (in thousands,
 
except per share amounts):
See Note 8 “Stockholders’ Equity” for further discussion
 
of the stock split.
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Net Income
$
5,295
$
4,053
$
10,149
$
8,834
Less: Preferred stock dividends
 
-
754
-
1,535
Net income available to common stockholders
$
5,295
$
3,299
$
10,149
$
7,299
Three Months Ended June 30,
2022
2021
Class A
Class B
 
Class A
Class B
(1)
Basic EPS
Numerator:
Net income available to common shares before allocation
$
5,295
$
-
$
3,299
$
3,299
Multiply: % allocated on weighted avg. shares outstanding
100.0%
-
76.0%
24.0%
Net income available to common shares after allocation
$
5,295
$
-
$
2,509
$
790
Denominator:
Weighted average shares outstanding
20,000,753
-
3,889,469
6,121,052
Earnings per share, basic
$
0.26
$
-
$
0.65
$
0.13
Diluted EPS
Numerator:
Net income available to common shares before allocation
$
5,295
$
-
$
3,299
$
3,299
Multiply: % allocated on weighted avg. shares outstanding
100.0%
-
76.0%
24.0%
Net income available to common shares after allocation
$
5,295
$
-
$
2,509
$
790
Denominator:
Weighted average shares outstanding for basic EPS
20,000,753
-
3,889,469
6,121,052
Add: Dilutive effects of assumed exercises of stock options
170,508
-
44,167
-
Weighted avg. shares including dilutive potential common shares
20,171,261
-
3,933,636
6,121,052
Earnings per share, diluted
$
0.26
$
-
$
0.64
$
0.13
Anti-dilutive stock options excluded from diluted EPS
15,000
-
103,666
-
(1)
 
Net income available to common shares between Class
 
A and Class B common stock was allocated
 
based on the weighted average number of
shares outstanding. The allocation also assumes that
 
Class B shares had converted to Class A shares which is equivalent
 
to
0.20
 
per share of Class B
or
1,224,212
 
shares of Class A shares.
Six Months Ended June 30,
2022
2021
Class A
Class B
 
Class A
Class B
(1)
Basic EPS
Numerator:
Net income available to common shares before allocation
$
10,149
$
-
$
7,299
$
7,299
Multiply: % allocated on weighted avg. shares outstanding
100.0%
-
76.1%
23.9%
Net income available to common shares after allocation
$
10,149
$
-
$
5,551
$
1,748
Denominator:
Weighted average shares outstanding
19,997,869
-
3,889,469
6,121,052
Earnings per share, basic
$
0.51
$
-
$
1.43
$
0.29
Diluted EPS
Numerator:
Net income available to common shares before allocation
$
10,149
$
-
$
7,299
$
7,299
Multiply: % allocated on weighted avg. shares outstanding
100.0%
-
76.1%
23.9%
Net income available to common shares after allocation
$
10,149
$
-
$
5,551
$
1,748
Denominator:
Weighted average shares outstanding for basic EPS
19,997,869
-
3,889,469
6,121,052
Add: Dilutive effects of assumed exercises of stock options
195,049
-
44,167
-
Weighted avg. shares including dilutive potential common shares
20,192,918
-
3,933,636
6,121,052
Earnings per share, diluted
$
0.50
$
-
$
1.41
$
0.29
Anti-dilutive stock options excluded from diluted EPS
15,000
-
103,666
-
(1)
 
Net income available to common shares between Class
 
A and Class B common stock was allocated
 
based on the weighted average number of
shares outstanding. The allocation also assumes that
 
Class B shares had converted to Class A shares which is equivalent
 
to 0.20 per share of Class B
or 1,224,212 shares of Class A shares.