XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Loans
6 Months Ended
Jun. 30, 2022
Loans [Abstract]  
Loans
3.
 
LOANS
The following table is a summary of the distribution of
 
loans held for investment by type (in thousands):
At
 
June 30,
 
2022
 
and
 
December 31,
 
2021,
 
the
 
Company
 
had
 
$
159.9
 
million
 
and
 
$
185.1
 
million,
 
respectively,
 
of
commercial real estate
 
and residential mortgage loans
 
pledged as collateral
 
on lines of
 
credit with the
 
FHLB and the
 
Federal
Reserve Bank of Atlanta.
The Company was a participant
 
in the Small Business
 
Administration’s (“SBA”) Paycheck
 
Protection Program (“PPP”)
loans. These
 
loans were
 
designed to
 
provide a
 
direct incentive
 
for small
 
businesses to
 
keep their
 
workers on
 
payroll and
the funds had to be used towards payroll cost, mortgage interest, rent, utilities and other costs related to COVID-19. These
loans
 
are
 
forgivable
 
under
 
specific criteria
 
as
 
determined
 
by the
 
SBA.
 
The
 
Company
 
had
 
PPP
 
loans
 
of
 
$
13.5
 
million
 
at
June 30, 2022 and
 
$
42.4
 
million at December 31,
 
2021, which are
 
categorized as commercial
 
and industrial loans.
 
These
PPP loans had deferred loan fees of $
149
 
thousand at June 30, 2022 and $
1.5
 
million at December 31, 2021.
The Company
 
recognized
 
$
1.5
 
million
 
and $
2.4
 
million
 
in
 
PPP loan
 
fees
 
and
 
interest
 
income
 
during the
 
six
 
months
ended
 
June 30,
 
2022
 
and
 
2021,
 
respectively,
 
which
 
is
 
reported
 
under
 
loans,
 
including
 
fees,
 
within
 
the
 
Consolidated
Statements of Operations.
The
 
Company
 
segments
 
the
 
portfolio
 
by
 
pools
 
grouping
 
loans
 
that
 
share
 
similar
 
risk
 
characteristics
 
and
 
employing
collateral type
 
and lien
 
position to
 
group loans
 
according to
 
risk. The
 
Company determines
 
historical
 
loss rates
 
for each
loan
 
pool
 
based
 
on
 
its
 
own
 
loss
 
experience.
 
In
 
estimating
 
credit
 
losses,
 
the
 
Company
 
also
 
considers
 
qualitative
 
and
environmental factors that may cause estimated credit losses
 
for the loan portfolio to differ from historical
 
losses.
Changes in the allowance for credit losses for
 
the three and six months ended June 30, 2022 and
 
2021 were as follows
(in thousands):
Allowance for credit losses and the
 
outstanding balances in loans as
 
of June 30, 2022 and December
 
31, 2021 are as
follows (in thousands):
Credit Quality Indicators
The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the
loan agreement based
 
on relevant information
 
which may include:
 
current financial information
 
on the borrower,
 
historical
payment
 
experience,
 
credit
 
documentation
 
and
 
other
 
current
 
economic
 
trends.
 
Internal
 
credit
 
risk
 
grades
 
are
 
evaluated
periodically.
 
The Company's internally assigned credit risk grades are as follows:
Pass
– Loans indicate different levels of satisfactory
 
financial condition and performance.
 
Special Mention
 
– Loans classified as special mention have a potential weakness
 
that deserves management’s
close attention. If left uncorrected, these potential weaknesses
 
may result in deterioration of the repayment
prospects for the loan or of the institution’s
 
credit position at some future date.
 
Substandard
– Loans classified as substandard are inadequately protected
 
by the current net worth and paying
capacity of the obligator or of the collateral pledged, if
 
any. Loans so classified
 
have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt.
 
They are characterized by the distinct possibility that the
institution will sustain some loss if the deficiencies are
 
not corrected.
 
Doubtful
 
– Loans classified as doubtful have all the weaknesses inherent
 
in those classified at substandard, with
the added characteristic that the weaknesses make collection
 
or liquidation in full on the basis of currently existing
facts, conditions, and values, highly questionable and improbable.
 
Loss
– Loans classified as loss are considered uncollectible.
Loan credit exposures by internally assigned grades are
 
presented below for the periods indicated (in thousands):
Loan Aging
The Company
 
also considers the
 
performance of loans
 
in grading
 
and in
 
evaluating the
 
credit quality
 
of the
 
loan portfolio.
The Company
 
analyzes credit
 
quality and
 
loan grades
 
based on
 
payment performance
 
and the
 
aging status
 
of the
 
loan.
 
The
 
following
 
tables
 
include
 
an
 
aging
 
analysis
 
of
 
accruing
 
loans
 
and
 
total
 
non-accruing
 
loans
 
as
 
of
 
June 30,
 
2022
 
and
December 31, 2021 (in thousands):
There was
no
 
interest income recognized attributable to nonaccrual loans outstanding during June 30, 2022 and 2021.
Interest income on
 
these loans for
 
the three months
 
ended June 30, 2022
 
and 2021, would
 
have been approximately $
0
 
and
$
1
 
thousand, respectively,
 
had these loans performed in accordance with their original terms.
 
Impaired Loans
The following table includes
 
the unpaid principal balances
 
for impaired loans with
 
the associated allowance amount,
 
if
applicable, on the basis of impairment methodology at
 
the dates indicated (in thousands):
Net investment balance is the unpaid principal balance
 
of the loan adjusted for the remaining net deferred loan
 
fees.
 
The following
 
table presents
 
the average
 
recorded
 
investment
 
balance
 
on impaired
 
loans for
 
the dates
 
indicated
 
(in
thousands):
Interest income recognized on
 
impaired loans for the
 
three months ended June
 
30, 2022 and 2021
 
was $
90
 
thousand
and $
105
 
thousand, respectively.
Interest income
 
recognized on
 
impaired loans
 
for the
 
six months
 
ended June 30,
 
2022 and
 
2021 was
 
$
181
 
thousand
and $
214
 
thousand, respectively.
Troubled Debt Restructuring
A troubled
 
debt
 
restructuring
 
(“TDR”)
 
occurs
 
when
 
the
 
Company
 
has agreed
 
to
 
a loan
 
modification
 
in
 
the
 
form
 
of
 
a
concession
 
for
 
a
 
borrower
 
who
 
is
 
experiencing
 
financial
 
difficulty.
 
Modifications
 
to
 
loans
 
can
 
be
 
made
 
for
 
rate,
 
term,
payment, conversion of
 
loan to interest
 
only for a
 
limited period of
 
time or a
 
combination to include
 
more than one
 
type of
modification.
 
The following table presents performing and non-performing
 
TDRs at the dates indicated (in thousands):
The Company had allocated
 
$
319
 
thousand and $
360
 
thousand of specific allowance
 
for TDR loans at
 
June 30, 2022
and December
 
31, 2021,
 
respectively.
 
There were
no
 
charge-offs
 
on TDR
 
loans
 
during the
 
three and
 
six
 
months ended
June 30, 2022 and 2021. There were
no
 
commitments outstanding to lend additional funds to any of these TDR customers
as of June 30, 2022.
During the
 
quarter ended
 
June 30,
 
2022
 
and 2021,
 
there were
no
 
defaults on
 
loans
 
which
 
were modified
 
as a
 
TDR
within the prior
 
12 months. The
 
Company also did
no
t have any
 
new TDR loans
 
for the three
 
and six months ended
 
June 30,
2022 and 2021.
June 30, 2022
December 31, 2021
Total
Percent of
Total
Total
Percent of
Total
Residential Real Estate
$
203,662
14.8
%
$
201,359
16.9
%
Commercial Real Estate
843,445
61.5
%
704,988
59.2
%
Commercial and Industrial
131,271
9.5
%
146,592
12.3
%
Foreign Banks
84,770
6.2
%
59,491
5.0
%
Consumer and Other
 
109,250
8.0
%
79,229
6.6
%
Total
 
gross loans
1,372,398
100.0
%
1,191,659
100.0
%
Less: Deferred fees (cost)
(335)
1,578
Total
 
loans net of deferred fees (cost)
1,372,733
1,190,081
Less: Allowance for credit losses
15,786
15,057
Total
 
net loans
$
1,356,947
$
1,175,024
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2022
Beginning balance
$
2,357
$
9,183
$
2,355
$
491
$
688
$
15,074
Provision for credit losses
9
107
311
160
118
705
Recoveries
-
-
5
-
3
8
Charge-offs
-
-
-
-
(1)
(1)
Ending Balance
 
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
 
 
 
 
 
Six Months Ended June 30, 2022
 
 
 
 
 
Beginning balance
$
2,498
$
8,758
$
2,775
$
457
$
569
$
15,057
Provision for credit losses
(148)
532
(115)
194
242
705
Recoveries
32
-
11
-
3
46
Charge-offs
(16)
-
-
-
(6)
(22)
Ending Balance
 
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
June 30, 2022:
Allowance for credit losses:
Individually evaluated for impairment
$
165
$
-
$
50
$
-
$
104
$
319
Collectively evaluated for impairment
2,201
9,290
2,621
651
704
15,467
Balances, end of period
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
 
 
 
 
 
Loans:
 
 
 
 
 
Individually evaluated for impairment
$
7,307
$
594
$
99
$
-
$
210
$
8,210
Collectively evaluated for impairment
196,355
842,851
131,172
84,770
109,040
1,364,188
Balances, end of period
$
203,662
$
843,445
$
131,271
$
84,770
$
109,250
$
1,372,398
 
 
 
 
 
December 31, 2021:
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
Individually evaluated for impairment
$
178
$
-
$
71
$
-
$
111
$
360
Collectively evaluated for impairment
2,320
8,758
2,704
457
458
14,697
Balances, end of period
$
2,498
$
8,758
$
2,775
$
457
$
569
$
15,057
 
 
 
 
 
Loans:
 
 
 
 
 
Individually evaluated for impairment
$
9,006
$
696
$
141
$
-
$
224
$
10,067
Collectively evaluated for impairment
192,353
704,292
146,451
59,491
79,005
1,181,592
Balances, end of period
$
201,359
$
704,988
$
146,592
$
59,491
$
79,229
$
1,191,659
As of June 30, 2022
Pass
Special
Mention
Substandard
Doubtful
Total Loans
Residential real estate:
Home equity line of credit ("HELOC") and other
$
707
$
-
$
-
$
-
$
707
1-4 family residential
144,937
-
-
-
144,937
Condo residential
58,018
-
-
-
58,018
203,662
-
-
-
203,662
Commercial real estate:
 
 
 
 
Land and construction
37,326
-
-
-
37,326
Multi-family residential
134,535
-
-
-
134,535
Condo commercial
48,103
-
406
-
48,509
Commercial property
621,789
1,197
-
-
622,986
Leasehold improvements
89
-
-
-
89
841,842
1,197
406
-
843,445
Commercial and industrial:
(1)
 
 
 
 
Secured
111,293
-
462
-
111,755
Unsecured
19,516
-
-
-
19,516
130,809
-
462
-
131,271
 
 
 
 
Foreign banks
84,770
-
-
-
84,770
Consumer and other loans
109,040
-
210
-
109,250
 
 
 
 
Total
$
1,370,123
$
1,197
$
1,078
$
-
$
1,372,398
(1)
 
All outstanding PPP loans were internally graded
 
pass.
As of December 31, 2021
Pass
Special
Mention
Substandard
Doubtful
Total Loans
Residential real estate:
Home equity line of credit ("HELOC") and other
$
701
$
-
$
-
$
-
$
701
1-4 family residential
130,840
-
4,581
-
135,421
Condo residential
65,237
-
-
-
65,237
196,778
-
4,581
-
201,359
Commercial real estate:
Land and construction
24,581
-
-
-
24,581
Multi-family residential
127,489
-
-
-
127,489
Condo commercial
41,983
-
417
-
42,400
Commercial property
509,189
1,222
-
-
510,411
Leasehold improvements
107
-
-
-
107
703,349
1,222
417
-
704,988
Commercial and industrial:
(1)
Secured
97,605
-
536
-
98,141
Unsecured
48,434
-
17
-
48,451
146,039
-
553
-
146,592
Foreign banks
59,491
-
-
-
59,491
Consumer and other loans
79,005
-
224
-
79,229
Total
$
1,184,662
$
1,222
$
5,775
$
-
$
1,191,659
(1)
 
All outstanding PPP loans were internally graded
 
pass.
Accruing
As of June 30, 2022:
Current
Past Due 30-
89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity line of credit and other
$
707
$
-
 
$
-
$
707
$
-
$
707
1-4 family residential
144,937
-
-
144,937
-
144,937
Condo residential
57,338
680
-
58,018
-
58,018
202,982
680
-
203,662
-
203,662
Commercial real estate:
 
-
 
Land and construction
37,326
-
-
37,326
-
37,326
Multi-family residential
134,535
-
-
134,535
-
134,535
Condo commercial
48,509
-
-
48,509
-
48,509
Commercial property
622,986
-
-
622,986
-
622,986
Leasehold improvements
89
-
-
89
-
89
843,445
-
-
843,445
-
843,445
Commercial and industrial:
 
-
 
Secured
111,556
199
-
111,755
-
111,755
Unsecured
19,516
-
-
19,516
-
19,516
131,072
199
-
131,271
-
131,271
 
-
 
Foreign banks
84,770
-
-
84,770
-
84,770
Consumer and other
109,250
-
-
109,250
-
109,250
 
-
 
Total
$
1,371,519
$
879
$
-
$
1,372,398
$
-
$
1,372,398
Accruing
As of December 31, 2021:
Current
Past Due
30-89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity line of credit and other
$
701
$
-
$
-
$
701
$
-
$
701
1-4 family residential
133,942
289
-
134,231
1,190
135,421
Condo residential
64,243
994
-
65,237
-
65,237
198,886
1,283
-
200,169
1,190
201,359
Commercial real estate:
 
 
 
 
Land and construction
24,581
-
-
24,581
-
24,581
Multi-family residential
127,053
436
-
127,489
-
127,489
Condo commercial
42,400
-
-
42,400
-
42,400
Commercial property
510,411
-
-
510,411
-
510,411
Leasehold improvements
107
-
-
107
-
107
704,552
436
-
704,988
-
704,988
Commercial and industrial:
 
 
 
 
Secured
98,141
-
-
98,141
-
98,141
Unsecured
48,041
410
-
48,451
-
48,451
146,182
410
-
146,592
-
146,592
 
 
 
 
Foreign banks
59,491
-
-
59,491
-
59,491
Consumer and other
78,969
260
-
79,229
-
79,229
 
 
Total
$
1,188,080
$
2,389
$
-
$
1,190,469
$
1,190
$
1,191,659
June 30, 2022
December 31, 2021
Unpaid
Principal
Balance
Net
Investment
Balance
Valuation
Allowance
Unpaid
Principal
Balance
Net
Investment
Balance
Valuation
Allowance
Impaired Loans with No Specific Allowance:
Residential real estate
$
3,598
$
3,592
$
-
$
5,021
$
5,035
$
-
Commercial real estate
593
593
-
696
695
-
4,191
4,185
-
5,717
5,730
-
Impaired Loans with Specific Allowance:
 
 
 
 
 
 
Residential real estate
3,710
3,677
165
3,985
3,950
178
Commercial and industrial
99
99
50
141
141
71
Consumer and other
210
210
104
224
224
111
4,019
3,986
319
4,350
4,315
360
Total
$
8,210
$
8,171
$
319
$
10,067
$
10,045
$
360
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Residential real estate
$
7,332
$
8,321
$
7,890
$
9,027
Commercial real estate
599
718
631
723
Commercial and industrial
115
188
124
192
Consumer and other
214
262
217
268
Total
$
8,260
$
9,489
$
8,862
$
10,210
June 30, 2022
December 31, 2021
Accrual Status
Non-Accrual
Status
Total TDRs
Accrual Status
Non-Accrual
Status
Total TDRs
Residential real estate
$
7,307
$
-
$
7,307
$
7,815
$
-
$
7,815
Commercial real estate
594
-
594
696
-
696
Commercial and industrial
99
-
99
141
-
141
Consumer and other
 
210
-
210
224
-
224
Total
$
8,210
$
-
$
8,210
$
8,876
$
-
$
8,876