XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES    
Net loss $ (40,394) $ (124,164)
Non-cash items:    
Interest income (497)
Stock based compensation 2,000
Depreciation 149 4,185
Interest expense (63,690) 31,142
Rent expense 11,929
Loss on foreign exchange gain and loss 2,761
Exchange differences on translation from functional to presentation currency (8,378) 1,804
Change in non-cash working capital items    
Prepaid expenses and other assets 4,674 (28,147)
Accounts payable and accrued liabilities 42,081 30,429
Deferred revenue (9)
Cash Flow from Operating Activities (65,558) (68,567)
INVESTING ACTIVITIES    
Repayment received from other party 44,025
Cash Flow from Investing Activities 44,025
FINANCING ACTIVITIES    
Proceeds from private placement 20,000
Lease payment (12,800)
Cash Flow from Financing Activities 7,200
Net change in cash during the period (65,558) (17,342)
Cash, beginning of period 119,357 63,990
Cash, end of period $ 53,799 $ 46,648