XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF TRANSACTIONS ON SHARE CAPITAL (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Subsidiary, Sale of Stock [Line Items]    
Number of shares, Outstanding Beginning balance 19,780,079 10,842,079
Fair value, Outstanding Begining balance $ 1,655,800 $ 762,000
Number of shares, Issuedt  
Fair value gross amount  
Number of shares, Outstanding Ending balance 19,780,079 19,780,079
Fair value, Outstanding Ending balance $ 1,655,800 $ 1,655,800
Private Placement [Member]    
Subsidiary, Sale of Stock [Line Items]    
Number of shares, Issuedt [1],[2],[3]   3,581,880
Unit price, issued per share [1],[2],[3]   $ 0.10
Fair value gross amount [1],[2],[3]   $ 358,188
Debt Settlement [Member]    
Subsidiary, Sale of Stock [Line Items]    
Number of shares, Issuedt [4]   2,306,120
Unit price, issued per share [4]   $ 0.10
Fair value gross amount [4]   $ 230,612
Officers and Consultants Compensation [Member]    
Subsidiary, Sale of Stock [Line Items]    
Number of shares, Issuedt [5]   3,050,000
Unit price, issued per share [5]   $ 0.10
Fair value gross amount [5]   $ 305,000
[1] On February 8, 2021, the Company completed a private placement with total proceeds of $20,000 and issued 200,000 units at a price of $0.10 per unit. Each Unit consists of one common share and one common share purchase warrant (“Warrant”). Each Warrant entitles the holder thereof to acquire one common share at a price of $0.25 for a period of 36 months from the issuance date.
[2] On July 8, 2021, the Company completed a private placement with total proceeds of $100,000 and issued 1,000,000 units at a price of $0.10 per unit. Each Unit consists of one common share and one common share purchase warrant (“Warrant”). Each Warrant entitles the holder thereof to acquire one common share at a price of $0.25 for a period of 36 months from the issuance date.
[3] On September 28, 2021, the Company completed a private placement for total proceeds of $238,188 and issued 2,381,880 units at a price of $0.10 per unit. Each Unit consists of one common share and one common share purchase warrant (“Warrant”). Each Warrant entitles the holder thereof to acquire one common share at a price of $0.25 for a period of 24 months from the issuance date.
[4] During the year ended December 31, 2021, the Company settled accounts payable with key management personnel for an aggregate amount of $76,000 by issuing 760,000 common shares at a price of $0.10 per share. And the Company settled loan payable of $154,612 (CNY 1,000,000) by issuing 1,546,120 common shares at a price of $0.10 per share, which the loan was owed by Smarten.
[5] During the year ended December 31, 2021, the Company issued 1,050,000 common shares to compensate certain directors, officers and consultants at a price of $0.10 per share. At the same time, the Company issued 2,000,000 common shares at a price of $0.10 to 2 key team members as a retainer bonus.