XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Investments (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis
The following tables present the fair value hierarchy of investments as of September 30, 2023 and December 31, 2022, categorized by the ASC 820 valuation hierarchy, as previously described:
September 30, 2023
Level 1Level 2Level 3Total
First Lien Debt$$757$841,486$842,243
Second Lien Debt23,49763,89287,389
Total$$24,254$905,378$929,632

December 31, 2022
Level 1Level 2Level 3Total
First Lien Debt$$$66,971$66,971
Second Lien Debt4,7874,787
Total$$$71,758$71,758
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the change in the fair value of financial instruments as of September 30, 2023 and December 31, 2022 for which Level 3 inputs were used to determine the fair value:
Three Months Ended
September 30, 2023
First Lien DebtSecond Lien DebtTotal Investments
Fair value, beginning of period$541,085$39,166$580,251
Purchases of investments300,57524,916325,491
Proceeds from principal repayments and sales of investments(7,634)(873)(8,507)
Accretion of discount/amortization of premium61559674
Net realized gain (loss)1414145
Net change in unrealized appreciation (depreciation)6,7046207,324
Transfers into Level 3 (1)
Transfers out of Level 3 (1)
Fair value, end of period$841,486$63,892$905,378
Net change in unrealized appreciation (depreciation) related to financial instruments still held as of September 30, 2023$6,704$620$7,324
(1)For the three months ended September 30, 2023, there were no transfers into or out of Level 3.
Nine Months Ended
September 30, 2023
First Lien DebtSecond Lien DebtTotal Investments
Fair value, beginning of period$66,971$4,787$71,758
Purchases of investments775,28559,228834,513
Proceeds from principal repayments and sales of investments(9,020)(873)(9,893)
Accretion of discount/amortization of premium73466800
Net realized gain (loss)1634167
Net change in unrealized appreciation (depreciation)7,3536808,033
Transfers into Level 3 (1)
Transfers out of Level 3 (1)
Fair value, end of period$841,486$63,892$905,378
Net change in unrealized appreciation (depreciation) related to financial instruments still held as of September 30, 2023$7,327$680$8,007
(1)For the nine months ended September 30, 2023, there were no transfers into or out of Level 3.
Schedule of Fair Value Measurement Inputs and Valuation Techniques In accordance with ASC 820, the following tables provide quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of September 30, 2023 and December 31, 2022. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.
September 30, 2023
Fair ValueValuation TechniquesUnobservable
Input
Range/Input (Weighted Average)(1)
Assets:
First Lien Debt$530,053Discounted cash flowComparative Yield
9.0% - 14.0% (11.0%)
First Lien Debt311,433Precedent TransactionTransaction Price
Total First Lien Debt 841,486
Second Lien Debt49,160Discounted cash flowComparative Yield
11.0% - 14.0% (12.6%)
Second Lien Debt14,732Precedent TransactionTransaction Price
Total Second Lien Debt63,892
Total$905,378


December 31, 2022
Fair ValueValuation TechniquesUnobservable
Input
Range/Input (Weighted Average)(1)
Assets:
First Lien Debt$66,971Discounted cash flowComparative Yield
9.8% - 11.9% (10.8%)
Second Lien Debt4,787Discounted cash flowComparative Yield
12.4%
(12.4%)
Total$71,758
(1)Weighted averages are calculated based on fair value of investments.