XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Net Assets
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Net Assets Net Assets
As of September 30, 2023 and December 31, 2022, the Company had 17,979,816 and 2,000,000, respectively, of Class I shares issued and outstanding with a par value of $0.01 per share.
The following table summarizes capital activity during the three months ended September 30, 2023:

Common Shares
SharesAmountCapital in Excess of Par ValueAccumulated Net Investment Income (Loss)Accumulated Net Realized Gain (Loss)Accumulated Net Unrealized Appreciation (Depreciation)Total Net Assets
Balance, beginning of period11,449,456 $114 $298,712 $2,405 $30 $230 $301,491 
Common shares issued 6,530,360 66 179,434 — — — 179,500 
Distribution reinvestment
— — — — — — — 
Net investment income (loss)— — — 12,292 — — 12,292 
Net realized gain (loss)— — — — 415 — 415 
Net change in unrealized appreciation (depreciation) on investments — — — — — 7,383 7,383 
Distributions declared
— — — (6,870)— — (6,870)
Balance end of period17,979,816 $180 $478,146 $7,827 $445 $7,613 $494,211 

The following table summarizes capital activity during the nine months ended September 30, 2023:
Common Shares
SharesAmountCapital in Excess of Par ValueAccumulated Net Investment Income (Loss)Accumulated Net Realized Gain (Loss)Accumulated Net Unrealized Appreciation (Depreciation)Total Net Assets
Balance, beginning of period2,000,000 $20 $49,980 $175 $$(488)$49,695 
Common shares issued 15,979,816 160 428,166 — — — 428,326 
Distribution reinvestment
— — — — — — — 
Net investment income (loss)— — — 14,522 — — 14,522 
Net realized gain (loss)— — — — 437 — 437 
Net change in unrealized appreciation (depreciation) on investments — — — — — 8,101 8,101 
Distributions declared
— — — (6,870)— — (6,870)
Balance end of period17,979,816 $180 $478,146 $7,827 $445 $7,613 $494,211 

Distributions are recorded on the record date. The following table summarizes distributions declared during the nine months ended September 30, 2023;
Date DeclaredRecord DatePayment DateAmount Per ShareTotal Distributions
August 8, 2023
August 15, 2023
August 31, 2023$0.20 $2,290 
August 30, 2023August 31, 2023September 29, 2023$0.20 $2,290 
September 14, 2023September 15, 2023October 30, 2023$0.20 $2,290 
Total$6,870 

The federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based based on the Company's investment company taxable income for the full fiscal year and distributions paid during the full year.

As of the date of issuance of these financial statements, the Company had $645.8 million in total capital commitments from shareholders in connection with private placements of common shares, of which $167.5 million was unfunded.