XML 177 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Investments - Schedule of Significant Unobservable Inputs (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 599,929 [1] $ 71,758 [2]
First Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 548,660 66,971
Second Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 51,269 4,787
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 580,251 71,758
Level 3 | First Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 541,085 66,971
Level 3 | First Lien Debt | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 529,956 $ 66,971
Level 3 | First Lien Debt | Discounted cash flow | Comparative Yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.095 0.098
Level 3 | First Lien Debt | Discounted cash flow | Comparative Yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.148 0.119
Level 3 | First Lien Debt | Discounted cash flow | Comparative Yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.107 0.108
Level 3 | First Lien Debt | Precedent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 11,129  
Level 3 | Second Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 39,166 $ 4,787
Level 3 | Second Lien Debt | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 39,166 $ 4,787
Level 3 | Second Lien Debt | Discounted cash flow | Comparative Yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input   0.124
Level 3 | Second Lien Debt | Discounted cash flow | Comparative Yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.108  
Level 3 | Second Lien Debt | Discounted cash flow | Comparative Yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.143  
Level 3 | Second Lien Debt | Discounted cash flow | Comparative Yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range/Input 0.127 0.124
[1] Unless otherwise indicated, issuers of debt investments held by the Company (which such term “Company” shall include the Company’s subsidiaries for purposes of this Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated.
[2] Unless otherwise indicated, issuers of debt investments held by the Company (which such term “Company” shall include the Company’s subsidiaries for purposes of this Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated.