XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Non-controlled, non-affiliated investments, at fair value (amortized cost of $330,520,503 and $297,791,269, respectively) $ 334,655,126 $ 300,732,065
Cash and cash equivalents 2,490,153 2,144,116
Interest receivable 1,842,791 1,367,849
Expense reimbursement receivable from the Advisor (Note 2) 84,377 161,473
Deferred offering costs 119,101 127,983
Prepaid expenses 136,647 164,350
Receivable for sales and repayments of investments 131,476 86,896
Total Assets 339,517,015 304,791,076
LIABILITIES    
Credit Facilities payable 170,165,227 138,692,860
Unearned revenue 1,119,474 921,629
Management fees payable 690,553 648,149
Income incentive fee payable 453,470 452,186
Capital gains incentive fee payable 469,368 306,229
Interest payable 663,718 613,821
Administrative services payable 125,432 109,027
Income tax payable 33,776 51,427
Deferred tax liability 197,596 259,455
Other accrued expenses and liabilities 120,475 348,413
Total Liabilities 174,039,089 142,403,196
Commitments and contingencies (Note 7)
Net Assets 165,477,926 162,387,880
NET ASSETS    
Common shares of beneficial interest, par value $0.01 per share (unlimited shares authorized; 10,873,321 and 10,715,095 issued and outstanding, respectively) 108,733 107,151
Paid-in capital 161,889,683 159,483,435
Total distributable earnings 3,479,510 2,797,294
Net Assets 165,477,926 162,387,880
Total Liabilities and Net Assets $ 339,517,015 $ 304,791,076
Net Asset Value Per Share $ 15.22 $ 15.16
Related party    
ASSETS    
Other receivable $ 57,344 $ 2,004
Nonrelated party    
ASSETS    
Other receivable   $ 4,340