XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (unaudited) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 18 Months Ended
Aug. 11, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2023
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (unaudited)              
Beginning balance $ 92,597,198 $ 85,651,670 $ 80,262,957 $ 34,435,958 $ (532,845) $ 80,262,957 $ (532,845)
Beginning balance (in shares) 6,182,924   5,483,433     5,483,433  
Net investment income   2,683,177 $ 2,637,999 699,095 76,851    
Net realized gain on foreign currency translation   7,846 3,475        
Net change in unrealized depreciation on non-controlled, non-affiliated investments   1,819,403 (72,026) (82,562) (108,048)    
Net change in unrealized appreciation on foreign currency translation   (27) 6,220 579      
Distributions from net investment income   (2,720,486) (2,306,409)        
Issuance of common shares of beneficial interest   5,155,615 5,119,454 20,000,000 35,000,000    
Issuance of common shares of beneficial interest (in shares) 73,161         6,182,924 6,182,924
Ending balance   $ 92,597,198 85,651,670 55,053,070 34,435,958 $ 92,597,198 $ 92,597,198
Ending balance (in shares)   6,182,924       6,182,924 6,182,924
Common Shares of Beneficial Interest              
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (unaudited)              
Beginning balance $ 61,829 $ 58,330 $ 54,834 $ 23,333   $ 54,834  
Beginning balance (in shares) 6,182,924 5,832,979 5,483,433 2,333,334   5,483,433  
Issuance of common shares of beneficial interest   $ 3,499 $ 3,496 $ 13,550 $ 23,333    
Issuance of common shares of beneficial interest (in shares)   349,945 349,546 1,355,013 2,333,334    
Ending balance   $ 61,829 $ 58,330 $ 36,883 $ 23,333 $ 61,829 $ 61,829
Ending balance (in shares)   6,182,924 5,832,979 3,688,347 2,333,334 6,182,924 6,182,924
Paid-in capital              
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (unaudited)              
Beginning balance $ 91,218,919 $ 86,066,803 $ 80,950,845 $ 34,976,667   $ 80,950,845  
Issuance of common shares of beneficial interest   5,152,116 5,115,958 19,986,450 $ 34,976,667    
Ending balance   91,218,919 86,066,803 54,963,117 34,976,667 91,218,919 $ 91,218,919
Total distributable loss              
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (unaudited)              
Beginning balance $ 1,316,450 (473,463) (742,722) (564,042) (532,845) (742,722) (532,845)
Net investment income   2,683,177 2,637,999 699,095 76,851    
Net realized gain on foreign currency translation   7,846 3,475        
Net change in unrealized depreciation on non-controlled, non-affiliated investments   1,819,403 (72,026) (82,562) (108,048)    
Net change in unrealized appreciation on foreign currency translation   (27) 6,220 579      
Distributions from net investment income   (2,720,486) (2,306,409)        
Ending balance   $ 1,316,450 $ (473,463) $ 53,070 $ (564,042) $ 1,316,450 $ 1,316,450