XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
Sep. 30, 2022
Dec. 31, 2021
ASSETS    
Non-controlled, non-affiliated investments, at fair value (amortized cost of $78,820,633) $ 127,382,778  
Cash and cash equivalents 11,133,994  
Interest receivable 861,191  
Related party receivable 1,246,743  
Expense reimbursement receivable from the Advisor 324,831  
Deferred offering costs 114,130 $ 139,570
Prepaid expenses 42,998 93,648
Other receivables 12,967  
Total Assets 141,162,737 233,218
LIABILITIES    
Credit Facility payable 54,441,084  
Short-term loan payable 9,000,000  
Due to affiliate   460,085
Unearned revenue 498,153  
Interest payable 233,971  
Income incentive fee payable 246,156  
Administrative services payable 106,190  
Trustees' fees payable   42,000
Other accrued expenses and liabilities 90,123 263,978
Total Liabilities 64,615,677 766,063
Commitments and contingencies (Note 7)
Net Assets 76,547,060 (532,845)
NET ASSETS    
Common shares of beneficial interest, par value $0.01 per share (unlimited shares authorized; 3,688,347 issued and outstanding as of June 30, 2022) 51,387  
Paid-in capital 76,302,940  
Accumulated undistributed surplus (deficit) 192,733 (532,845)
Net Assets 76,547,060 (532,845)
Total Liabilities and Net Assets $ 141,162,737 $ 233,218
Net Asset Value Per Share $ 14.90  
Non-controlled, non-affiliated    
ASSETS    
Non-controlled, non-affiliated investments, at fair value (amortized cost of $78,820,633) $ 127,382,778