XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS - USD ($)
12 Months Ended 47 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2025
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)          
Beginning balance $ 162,387,880 $ 108,022,022 $ 80,262,957    
Beginning balance (in shares) 10,715,095        
Net investment income $ 15,099,485 15,572,213 12,321,232    
Net realized gain on non-controlled, non-affiliated investments 1,467,178   841,075 $ 841,075  
Net realized gain on foreign currency translation 52,488 30,648 24,343    
Provision for taxes on realized gain on investments     (142,988) (142,988)  
Net change in unrealized appreciation on non-controlled, non-affiliated investments 378,831 906,234 2,566,523    
Net change in unrealized appreciation (depreciation) on foreign currency translations 20,315 (25,757) 11,719    
Provision for taxes on net unrealized gain on investments (79,156) (91,591) (167,865) (167,865)  
Distributions from net investment income (16,240,877) (16,701,939) (11,768,088)    
Distributions from net realized capital gains (272,933) (254,817)      
Issuance of common shares of beneficial interest $ 42,013,679 62,598,161 24,073,114    
Issuance of common shares of beneficial interest (in shares) 13,968,227       13,121,397
Redemption of common shares of beneficial interest $ (5,200,175) (7,667,294)      
Ending balance $ 199,626,715 $ 162,387,880 108,022,022 80,262,957 $ 199,626,715
Ending balance (in shares) 13,121,397 10,715,095     13,121,397
Common Shares of Beneficial Interest          
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)          
Beginning balance $ 107,151 $ 71,021 $ 54,834    
Beginning balance (in shares) 10,715,095 7,102,136 5,483,433    
Issuance of common shares of beneficial interest $ 27,471 $ 41,191 $ 16,187    
Issuance of common shares of beneficial interest (in shares) 2,747,060 4,119,031 1,618,703    
Redemption of common shares of beneficial interest $ (3,408) $ (5,061)      
Redemption of common shares of beneficial interest (in shares) (340,758) (506,072)      
Ending balance $ 131,214 $ 107,151 $ 71,021 $ 54,834 $ 131,214
Ending balance (in shares) 13,121,397 10,715,095 7,102,136 5,483,433 13,121,397
Paid-in capital          
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)          
Beginning balance $ 159,483,435 $ 104,810,048 $ 80,950,845    
Return of capital and other tax related adjustments (337,006) (221,350) (197,724)    
Issuance of common shares of beneficial interest 41,986,208 62,556,970 24,056,927    
Redemption of common shares of beneficial interest (5,196,767) (7,662,233)      
Ending balance 195,935,870 159,483,435 104,810,048 $ 80,950,845 $ 195,935,870
Total distributable (loss) gain          
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)          
Beginning balance 2,797,294 3,140,953 (742,722)    
Net investment income 15,099,485 15,572,213 12,321,232    
Net realized gain on non-controlled, non-affiliated investments 1,467,178   841,075    
Net realized gain on foreign currency translation 52,488 30,648 24,343    
Provision for taxes on realized gain on investments     (142,988)    
Net change in unrealized appreciation on non-controlled, non-affiliated investments 378,831 906,234 2,566,523    
Net change in unrealized appreciation (depreciation) on foreign currency translations 20,315 (25,757) 11,719    
Provision for taxes on net unrealized gain on investments (79,156) (91,591) (167,865)    
Return of capital and other tax related adjustments 337,006 221,350 197,724    
Distributions from net investment income (16,240,877) (16,701,939) (11,768,088)    
Distributions from net realized capital gains (272,933) (254,817)      
Ending balance $ 3,559,631 $ 2,797,294 $ 3,140,953 $ (742,722) $ 3,559,631