XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Non-controlled, non-affiliated investments, at fair value (amortized cost of $396,791,982 and $297,791,269, respectively) $ 400,131,924 $ 300,732,065
Cash and cash equivalents 2,586,895 2,144,116
Interest receivable 1,765,379 1,367,849
Expense reimbursement receivable from the Advisor (Note 2) 2,580 161,473
Deferred offering costs 60,993 127,983
Prepaid expenses 13,632 164,350
Receivable for sales and repayments of investments 165,651 86,896
Total Assets 404,727,054 304,791,076
LIABILITIES    
Credit Facilities payable 200,281,671 138,692,860
Unearned revenue 1,207,706 921,629
Management fees payable 908,154 648,149
Income incentive fee payable 544,620 452,186
Capital gains incentive fee payable 527,603 306,229
Interest payable 865,205 613,821
Administrative services payable 189,715 109,027
Income tax payable 126,348 51,427
Deferred tax liability 338,611 259,455
Other accrued expenses and liabilities 110,706 348,413
Total Liabilities 205,100,339 142,403,196
Commitments and contingencies (Note 7)
Net Assets 199,626,715 162,387,880
NET ASSETS    
Common shares of beneficial interest, par value $0.01 per share (unlimited shares authorized; 13,121,397 and 10,715,095 issued and outstanding, respectively) 131,214 107,151
Paid-in capital 195,935,870 159,483,435
Total distributable earnings 3,559,631 2,797,294
Net Assets 199,626,715 162,387,880
Total Liabilities and Net Assets $ 404,727,054 $ 304,791,076
Net Asset Value Per Share $ 15.21 $ 15.16
Nonrelated party    
ASSETS    
Other receivable   $ 4,340
Related party    
ASSETS    
Other receivable   $ 2,004