XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Nov. 30, 2022 $ 53 $ 288 $ (3,638,896) $ (3,638,555)
Balance, shares at Nov. 30, 2022 532,500 2,875,000      
Re-measurement for common stock subject to redemption (784,758) (784,758)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (328,237) (328,237)
Net Income 483,228 483,228
Balance at Feb. 28, 2023 $ 53 $ 288 (4,268,663) (4,268,322)
Balance, shares at Feb. 28, 2023 532,500 2,875,000      
Balance at Nov. 30, 2022 $ 53 $ 288 (3,638,896) (3,638,555)
Balance, shares at Nov. 30, 2022 532,500 2,875,000      
Net Income         798,474
Balance at Aug. 31, 2023 $ 53 $ 288 (5,683,329) (5,682,988)
Balance, shares at Aug. 31, 2023 532,500 2,875,000      
Balance at Feb. 28, 2023 $ 53 $ 288 (4,268,663) (4,268,322)
Balance, shares at Feb. 28, 2023 532,500 2,875,000      
Re-measurement for common stock subject to redemption (381,761) (381,761)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (492,356) (492,356)
Net Income 199,021 199,021
Balance at May. 31, 2023 $ 53 $ 288 (4,943,759) (4,943,418)
Balance, shares at May. 31, 2023 532,500 2,875,000      
Re-measurement for common stock subject to redemption (423,773) (423,773)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (432,022) (432,022)
Net Income 116,225 116,225
Balance at Aug. 31, 2023 $ 53 $ 288 (5,683,329) (5,682,988)
Balance, shares at Aug. 31, 2023 532,500 2,875,000      
Balance at Nov. 30, 2023 $ 341 (7,137,819) (7,137,478)
Balance, shares at Nov. 30, 2023 3,407,500      
Re-measurement for common stock subject to redemption (440,409) (440,409)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (401,856) (401,856)
Net Income 220,219 220,219
Balance at Feb. 29, 2024 $ 341 (7,759,865) (7,759,524)
Balance, shares at Feb. 29, 2024 3,407,500      
Balance at Nov. 30, 2023 $ 341 (7,137,819) (7,137,478)
Balance, shares at Nov. 30, 2023 3,407,500      
Net Income         724,116
Balance at Aug. 31, 2024 $ 341 (8,674,473) (8,674,132)
Balance, shares at Aug. 31, 2024 3,407,500      
Balance at Feb. 29, 2024 $ 341 (7,759,865) (7,759,524)
Balance, shares at Feb. 29, 2024 3,407,500      
Re-measurement for common stock subject to redemption (454,098) (454,098)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (401,856) (401,856)
Net Income 303,423 303,423
Balance at May. 31, 2024 $ 341 (8,312,396) (8,312,055)
Balance, shares at May. 31, 2024 3,407,500      
Re-measurement for common stock subject to redemption (408,457) (408,457)
Additional amount deposited into trust ($0.045 per common stock subject to possible redemption) (154,094) (154,094)
Net Income 200,474 200,474
Balance at Aug. 31, 2024 $ 341 $ (8,674,473) $ (8,674,132)
Balance, shares at Aug. 31, 2024 3,407,500