XML 187 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated cash flow statement - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Profit after tax £ 1,475 £ 1,111 £ 1,119
Taxation charge 435 517 499
Net finance costs 302 368 207
Depreciation of property, plant and equipment and right of use assets 225 201 180
Amortisation of intangible assets 99 108 107
Impairment and assets written off, net of reversals 192 200 143
(Gain)/Loss on sale of intangible assets, property, plant and equipment (7) 12 (30)
Gain on sale of business (121)    
Share-based incentive plans 102 76 15
Other non-cash movements (15) (11) 9
Increase/(decrease) in pension and other provisions 1 70 (43)
Changes in working capital:      
Decrease/(increase) in inventories 216 (131) (292)
(Increase)/decrease in trade receivables (312) 38 (85)
Increase in trade payables 158 112 387
Net change in other receivables and payables 144 (126) 171
Taxation paid (593) (445) (324)
Net cash inflow from operating activities 2,301 2,100 2,063
Cash flows from investing activities      
Purchase of property, plant and equipment (250) (234) (304)
Purchase of intangible assets (68) (102) (24)
Proceeds from sale of intangible assets 325 246 36
Purchase of business, net of cash acquired   (71)  
Proceeds from sale of businesses 446    
Loans to related parties     (9,211)
Proceeds from settlement of amounts invested with GSK finance companies     700
Interest received 75 27 19
Net cash inflow/(outflow) from investing activities 528 (134) (8,784)
Cash flows from financing activities      
Payment of lease liabilities (60) (55) (45)
Interest paid (360) (404) (163)
Dividends paid to shareholders (570) (388) (2,682)
Purchase of non-controlling interests (488)    
Distributions to non-controlling interests (79) (58) (48)
Contribution from parent     18
Repayment of borrowings (562) (553) (1,518)
Proceeds from borrowings 1,214   11,004
Purchase of shares by employee benefit trust (5) (38)  
Purchase of treasury shares (116)    
Share capital purchased for cancellation (503)    
Other financing cash flows (8) (72) 345
Net cash outflow from financing activities (1,537) (1,568) 6,911
Decrease in cash and cash equivalents and bank overdrafts 1,292 398 190
Cash and cash equivalents and bank overdrafts at the beginning of the period 994 611 406
Exchange adjustments (79) (15) 15
Cash and cash equivalents and bank overdrafts at the end of the period 2,207 994 611
Cash and cash equivalents and bank overdrafts at the end of the period comprise:      
Cash and cash equivalents 2,250 1,044 684
Overdrafts (43) (50) (73)
Cash and cash equivalents and bank overdrafts at the end of the period £ 2,207 £ 994 £ 611