XML 243 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Employee share schemes (Tables)
12 Months Ended
Dec. 31, 2024
Employee share schemes  
Schedule of total cost between each of the relevant schemes

Charge (£m)

2024

2023

Equity-settled

Performance Share Plan

29

17

Share Value Plan

72

58

Share Save Plan

1

1

Cash-settled

Performance Share Plan

1

Share Value Plan

14

11

Total

117

87

Schedule of movements in outstanding awards, share-based payment arrangements

Performance Share Plan

Share Value Plan

Share Save Plan1

Number of share awards ('000)

Ordinary shares

ADS

Ordinary shares

ADS

Share options

At 1 January 2023

9,479

1,620

23,664

7,590

4,623

Awards granted

9,785

2,093

18,881

6,370

1,163

Dividends reinvested

230

44

7

n/a

Awards released/exercised

(653)

(319)

(9)

Awards forfeited

(453)

(206)

(2,958)

(786)

(287)

At 31 December 2023

19,041

3,551

38,941

12,855

5,490

Awards granted

11,830

945

18,442

5,329

757

Dividends reinvested

475

54

14

n/a

Awards released/exercised

(537)

(573)

(6,495)

(2,080)

(206)

Awards forfeited

(3,130)

(1,060)

(6,032)

(2,199)

(670)

At 31 December 2024

27,679

2,917

44,870

13,905

5,371

1Number of share options exercisable as at 31 December 2024 was 156,008 (2023: 168,350).
Schedule of weighted average fair values of awards granted during the period, share-based payment arrangements

Weighted fair value

2024

2023

Performance Share Plan

Ordinary shares

£3.46

£3.33

ADSs

$8.62

$8.37

Share Value Plan

Ordinary shares

£3.20

£3.21

ADSs

$8.14

$8.00

Share Save Plan1

Share options

£1.04

£0.93

1Weighted average exercise prices (£) for options exercised during the year was £2.28.
Schedule of assumptions used in Black-Scholes option pricing model

2024 Grant

2023 Grant

Weighted average fair value at the measurement date (£)

1.04

0.93

Risk-free interest rate (%)

4.22

3.53

Expected dividend yield (%)

2.02

1.88

Volatility (%)

20.94

23.63

Expected life (years)

3.5

3.5

Share Save Plan-related options grant price (including 20% discount) (£)

3.00

2.66