XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Cybrdi Inc. $ (359,100) $ (272,073)
Adjustments to reconcile net loss to Provided by operating activities:    
Depreciation and amortization 61,337 72,631
Bad debt expense 0 6,630
Minority interest (89,366) (63,935)
Changes in Operating Assets and Liabilities:    
Accounts receivable (74,976) (14,644)
Inventories 27,395 1,004
Other receivable and prepaid expenses 777,154 20,777
Accounts payable and other current liabilities 139,113 149,883
Construction payable (139) 0
Deferred revenue 6,683 0
Customer deposits (4,409) (31,086)
Net Cash provided by/(used in) Operating Activities 483,692 (130,813)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant, and equipment (7,702) (8,879)
Payments for construction in progress (37,970) (2,605)
Net Cash used in Investing Activities (45,672) (11,484)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans from related companies 100,668 24,614
Proceeds from loan from shareholders/officers 129,437 108,785
Repayment of loan from related companies (146,846) 0
Repayment of loan from shareholders/officers (655,593) 0
Net cash provided by/(used in) Financing Activities (572,334) 133,399
NET DECREASE IN CASH & CASH EQUIVALENTS (134,314) (8,898)
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS (18,075) 19,752
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 203,921 956,235
CASH & CASH EQUIVALENTS, ENDING BALANCE 51,532 967,089
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 78,701 45,799
Income taxes paid $ 227 $ 286