XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Cybrdi Inc. $ (548,366) $ (529,800)
Adjustments to reconcile net loss to Provided by operating activities:    
Depreciation and amortization 148,017 248,705
Bad debt expense 2,895 330
Minority interest (68,381) (125,840)
(Reversal) Estimates of loss contingencies 0 (38,025)
Changes in Operating Assets and Liabilities:    
Accounts receivable (1,720) (823)
Inventories (5,721) 233,984
Other receivable and prepaid expenses (808,373) (20,021)
Accounts payable and other current liabilities 134,040 236,870
Deferred revenue 0 19,601
Advance from Customer 10,963 (74,746)
Net Cash used in Operating Activities (1,136,646) (49,765)
CASH FLOWS FROM INVESTING ACTIVITIES    
Advance for loan to affiliated companies (5,790) 79,219
Purchases of property, plant, and equipment (12,722) (11,573)
Payments for construction in progress (53,610) (65,050)
Net Cash provided by (used in) Investing Activities (72,122) 2,596
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans from related companies 256,265 88,726
Proceeds from loan from shareholders/officers 583,440 135,362
Repayment of short term loan (403,597) 0
Net cash provided by Financing Activities 436,108 224,088
NET DECREASE IN CASH & CASH EQUIVALENTS (772,660) 176,919
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS 20,346 (1,732)
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 956,235 781,048
CASH & CASH EQUIVALENTS, ENDING BALANCE 203,921 956,235
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 146,620 160,668
Income taxes paid 545 997
Constructions in process incurred by accrued construction payable $ 496,953 $ 0