XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATINGACTIVITIES    
Net loss attributable to Cybidi Inc. $ (272,073) $ (292,747)
Adjustments to reconcile net loss to Provided by operating activities:    
Depreciation and amortization 72,631 125,081
Bad debt expense 6,647 0
Minority interest (63,935) (68,325)
Changes in Operating Assets and Liabilities:    
Accounts receivable (14,661) (3,142)
Inventories 1,004 122,276
Other receivable and prepaid expenses 20,777 1,189
Accounts payable and other current liabilities 149,883 93,345
Deferred revenue 0 10,378
Customer deposits (31,086) (100,883)
Net Cash used in Operating Activities (130,813) (112,828)
CASH FLOWS FROM INVESTING ACTIVITIES    
Advance for loan to affiliated companies 0 (5,845)
Purchase of property, plant, and equipment (8,879) (190)
Payments for construction in progress (2,605) (62,077)
Net Cash used in Investing Activities (11,484) (68,112)
CASH FLOWS FROM FINANCING ACTIVIES    
Proceeds from loans from related companies 24,614 50,635
Proceeds form loan from shareholders/officers 108,785 104,273
Repayments of loan from shareholders/officers 0 (253,173)
Net cash provided by (used in) Financing Activities 133,399 (98,265)
NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS (8,898) (279,205)
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS 19,752 (6,351)
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 956,235 781,048
CASH & CASH EQUIVALENTS, ENDING BALANCE 967,089 495,492
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 45,799 47,136
Income taxes paid $ (14,723) $ 143