XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss Attributable To CYBRDI, INC. $ (529,800) $ (599,761)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:    
Depreciation and amortization 248,705 268,211
Bad Debt expense 330 99,541
(Reversal) Estimates of loss contingencies (38,025) 37,134
Noncontrolling interests (125,840) (139,392)
Changes in Operating Assets and Liabilities:    
Accounts receivable (823) 0
Inventories 233,984 88,164
Other receivable and prepaid expenses (20,021) 18,398
Accounts payable and other current liabilities 236,870 502,686
Deferred revenue 19,601 86,535
Customer deposits (74,746) 29,496
Net Cash (Used in) Provided by Operating Activities (49,765) 391,012
CASH FLOWS FROM INVESTING ACTIVITIES    
Repayment proceeds from loan to unaffiliated companies 79,219 136,535
Purchase of property, plant, and equipment (11,573) (84,827)
Payments for construction in progress (65,050) (587,705)
Net Cash Provided by (Used in) Investing Activities 2,596 (535,997)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds form loan from related companies 88,726 136,160
Proceeds form loan from shareholders/officers 135,362 171,321
Net Cash Provided by Financing Activities 224,088 307,481
NET INCREASE IN CASH & CASH EQUIVALENTS 176,919 162,496
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS (1,732) 33,532
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 781,048 585,020
CASH & CASH EQUIVALENTS, ENDING BALANCE 956,235 781,048
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes paid 997 0
Interest paid 160,668 180,630
NONCASH INVESTING TRANSACTIONS    
Constructions in process incurred by accrued construction payable 0 86,223
Debt-equity conversion $ 0 $ 608,058