XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (406,635) $ (467,511)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:    
Depreciation and amortization 186,564 204,650
Bad debt expense 0 92,356
(Reversal) Estimated Loss from contingent liabilities (37,910) 36,942
Minority interest (89,280) (114,889)
Changes in Operating Assets and Liabilities:    
Accounts receivable (12,299) (5,064)
Inventories 101,427 56,637
Other receivable and prepaid expenses 242 (11,917)
Accounts payable and other current liabilities 142,364 418,117
Deferred revenue 10,360 86,087
Customer deposits (97,628) 29,344
Net Cash (Used in) Provided by Operating Activities (202,795) 324,752
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from repayments of loan to affiliated companies 0 135,828
Advance for loan to affiliated companies (3,159) 0
Purchase of property, plant, and equipment (8,151) (87,955)
Payments for construction in progress (61,970) (520,285)
Net Cash Used in Investing Activities (73,280) (472,412)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans from related companies 69,502 116,984
Proceeds from shareholders/officers 168,060 163,593
Repayments of loan from shareholders/officers (252,734) 0
Net Cash (Used in) Provided by Financing Activities (15,172) 280,577
NET INCREASE(DECREASE) IN CASH & CASH EQUIVALENTS (291,247) 132,917
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS (1,558) 22,975
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 781,048 585,020
CASH & CASH EQUIVALENTS, ENDING BALANCE 488,243 740,912
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 106,207 146,921
Income taxes paid $ 853 $ 0