XML 89 R77.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Segment Reporting Information [Line Items]    
Current assets $ 397,577 $ 484,011
Non-current assets 5,290,955 5,264,650
Total assets 5,688,532 5,748,661
Debt, net 3,813,150 3,774,173
Current liabilities 361,722 409,997
Non-current liabilities 4,506,748 4,394,681
Total liabilities 4,868,470 4,804,678
Redeemable preferred stock 1,123,158 1,090,220
Equity    
Non-controlling interest in equity of consolidated subsidiaries (180,633) (167,561)
Total equity (303,096) (146,237)
Total liabilities, redeemable preferred stock and equity 5,688,532 5,748,661
Corporate and Other    
Segment Reporting Information [Line Items]    
Current assets 16,490 28,459
Non-current assets 39,767 21,174
Total assets 56,257 49,633
Debt, net 1,309,608 1,225,479
Current liabilities 28,628 42,323
Non-current liabilities 1,326,030 1,226,809
Total liabilities 1,354,658 1,269,132
Redeemable preferred stock 152,642 152,642
Equity    
Non-controlling interest in equity of consolidated subsidiaries 18 0
Total equity (1,451,043) (1,372,141)
Total liabilities, redeemable preferred stock and equity 56,257 49,633
Railroad | Operating Segments    
Segment Reporting Information [Line Items]    
Current assets 96,922 90,394
Non-current assets 1,994,448 2,010,137
Total assets 2,091,370 2,100,531
Debt, net 47,958 48,841
Current liabilities 87,375 80,532
Non-current liabilities 504,799 453,909
Total liabilities 592,174 534,441
Redeemable preferred stock 970,516 937,578
Equity    
Non-controlling interest in equity of consolidated subsidiaries 5,438 5,996
Total equity 528,680 628,512
Total liabilities, redeemable preferred stock and equity 2,091,370 2,100,531
Jefferson Terminal | Operating Segments    
Segment Reporting Information [Line Items]    
Current assets 84,140 100,455
Non-current assets 1,100,671 1,112,460
Total assets 1,184,811 1,212,915
Debt, net 920,322 959,720
Current liabilities 75,880 121,528
Non-current liabilities 981,715 988,828
Total liabilities 1,057,595 1,110,356
Redeemable preferred stock 0 0
Equity    
Non-controlling interest in equity of consolidated subsidiaries (187,930) (174,252)
Total equity 127,216 102,559
Total liabilities, redeemable preferred stock and equity 1,184,811 1,212,915
Repauno | Operating Segments    
Segment Reporting Information [Line Items]    
Current assets 131,372 165,765
Non-current assets 481,891 450,928
Total assets 613,263 616,693
Debt, net 389,383 385,759
Current liabilities 38,646 38,964
Non-current liabilities 390,710 390,140
Total liabilities 429,356 429,104
Redeemable preferred stock 0 0
Equity    
Non-controlling interest in equity of consolidated subsidiaries (4,539) (4,148)
Total equity 183,907 187,589
Total liabilities, redeemable preferred stock and equity 613,263 616,693
Power and Gas | Operating Segments    
Segment Reporting Information [Line Items]    
Current assets 68,159 84,222
Non-current assets 1,625,173 1,637,568
Total assets 1,693,332 1,721,790
Debt, net 1,145,879 1,154,374
Current liabilities 131,175 125,740
Non-current liabilities 1,303,494 1,334,995
Total liabilities 1,434,669 1,460,735
Redeemable preferred stock 0 0
Equity    
Non-controlling interest in equity of consolidated subsidiaries 6,380 4,843
Total equity 258,663 261,055
Total liabilities, redeemable preferred stock and equity 1,693,332 1,721,790
Sustainability | Operating Segments    
Segment Reporting Information [Line Items]    
Current assets 494 14,716
Non-current assets 49,005 32,383
Total assets 49,499 47,099
Debt, net 0 0
Current liabilities 18 910
Non-current liabilities 0 0
Total liabilities 18 910
Redeemable preferred stock 0 0
Equity    
Non-controlling interest in equity of consolidated subsidiaries 0 0
Total equity 49,481 46,189
Total liabilities, redeemable preferred stock and equity $ 49,499 $ 47,099