XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenues    
Total revenues $ 188,364 $ 96,161
Expenses    
Operating expenses 120,394 67,045
General and administrative 3,554 5,113
Acquisition and transaction expenses 6,820 3,515
Management fees and incentive allocation to affiliate 4,092 2,542
Depreciation and amortization 50,691 25,012
Asset impairment 0 0
Total expenses 185,551 103,227
Other income (expense)    
Equity in (losses) earnings of unconsolidated entities (518) 5,314
(Loss) gain on sale of assets, net (566) 119,828
Loss on modification or extinguishment of debt (45,914) (7)
Interest expense (82,487) (43,112)
Other income 2,984 3,693
Total other (expense) income (126,501) 85,716
(Loss) income before income taxes (123,688) 78,650
Provision for (benefit from) income taxes 3,523 (41,514)
Net (loss) income (127,211) 120,164
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries - common stockholders (14,260) (11,401)
Less: Dividends and accretion of redeemable preferred stock (37,221) 0
Less: Dividends and accretion of redeemable preferred stock 0 21,841
Less: Convertible preferred stock dividend 4,353 1,467
Net (loss) income attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock (150,172) 109,724
Net (loss) income attributable to common stockholders $ (154,525) $ 108,257
(Loss) earnings per share:    
Basic (in dollars per share) $ (1.32) $ 0.95
Diluted (in dollars per share) $ (1.32) $ 0.89
Weighted average shares outstanding:    
Basic (in shares) 116,689,474 114,101,860
Diluted (in shares) 116,689,474 122,758,859