XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 37,860 $ 57,351
Restricted cash and cash equivalents 189,571 268,595
Accounts receivable, net 97,368 95,388
Other current assets 72,778 62,677
Total current assets 397,577 484,011
Leasing equipment, net 36,178 36,570
Operating lease right-of-use assets, net 149,274 133,493
Property, plant, and equipment, net 4,576,463 4,581,771
Investments 21,726 22,243
Intangible Assets, Net (Excluding Goodwill) 42,170 43,173
Goodwill 365,703 365,703
Other assets 99,441 81,697
Total assets 5,688,532 5,748,661
Current liabilities:    
Accounts payable and accrued liabilities 251,870 280,707
Debt, net 25,433 65,438
Operating lease liabilities 11,090 9,108
Derivative liabilities 50,290 34,381
Other current liabilities 23,039 20,363
Total current liabilities 361,722 409,997
Debt, net 3,787,717 3,708,735
Operating lease liabilities 85,484 71,000
Deferred income tax liabilities 301,831 300,231
Derivative liabilities 158,648 189,116
Warrant liabilities 82,506 81,599
Other liabilities 90,562 44,000
Total liabilities 4,868,470 4,804,678
Commitments and contingencies 0 0
Redeemable preferred stock 1,123,158 1,090,220
Equity    
Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 118,163,555 and 116,294,461 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively) 1,182 1,163
Additional paid in capital 589,593 623,771
Accumulated deficit (625,943) (512,992)
Accumulated other comprehensive loss (87,295) (90,618)
Stockholders' equity (122,463) 21,324
Non-controlling interest in equity of consolidated subsidiaries (180,633) (167,561)
Total equity (303,096) (146,237)
Liabilities and Equity, Total 5,688,532 5,748,661
Series B Preferred Stock    
Current liabilities:    
Redeemable preferred stock 152,642 152,642
Series A Preferred Stock - Railco    
Current liabilities:    
Redeemable preferred stock $ 970,516 $ 937,578