XML 62 R46.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The current and deferred components of the income tax provision (benefit) included in the Consolidated Statements of Operations are as follows:
Year Ended December 31,
202520242023
Current:
   Federal$ $(1)$
   State and local2,446 1,394 447 
Total current provision2,446 1,393 454 
Deferred:
   Federal(4,468)(256)1,082 
   State and local(1,296)2,176 934 
Total deferred provision(5,764)1,920 2,016 
Total:
Federal(4,468)(257)1,089 
State and local1,150 3,570 1,381 
Total provision$(3,318)$3,313 $2,470 
Schedule of Effective Income Tax Rate Reconciliation
Year Ended December 31, 2025
AmountPercent
U.S. federal tax at statutory rate$(32,405)21.00 %
Nontaxable or nondeductible items:
Nontaxable earnings from equity investment(1,937)1.26 %
Nondeductible transaction costs2,195 (1.42)%
Other(1,075)0.70 %
Valuation allowance55,297 (35.83)%
Other:
Tax effects of acquiring control of Long Ridge Energy & Power LLC(21,054)13.65 %
Deferred tax remeasurement(5,497)3.56 %
Other522 (0.35)%
State and local income taxes, net of federal income tax (1)
636 (0.41)%
Provision for income taxes$(3,318)2.16 %
______________________________________________________________________________________
(1) State taxes in Pennsylvania, Texas and Indiana made up the majority (greater than 50%) of the tax effect in this category.
The following table is a reconciliation of the U.S. federal statutory rate of 21% to the Company’s effective rate for the years ended December 31, 2024 and 2023:
Year Ended December 31,
20242023
U.S. federal tax at statutory rate21.00 %21.00 %
State and local taxes(1.11)%1.79 %
Noncontrolling interest(1.66)%(2.17)%
Deferred adjustment
(5.17)%(3.71)%
Other0.33 %(0.61)%
Change in valuation allowance(14.65)%(17.88)%
Provision for income taxes(1.26)%(1.58)%
Schedule of Deferred Tax Assets and Liabilities
Significant components of our deferred tax assets and liabilities are as follows:
December 31,
20252024
Deferred tax assets:
Net operating loss carryforwards$268,055 $189,612 
Accrued expenses21,933 13,331 
Interest expense128,152 84,348 
Operating lease liabilities13,544 84,774 
Derivative
97,043 — 
Investment in partnerships20,470 14,894 
Other27,517 19,062 
Total deferred tax assets576,714 406,021 
Less valuation allowance(304,055)(249,223)
Net deferred tax assets272,659 156,798 
Deferred tax liabilities:
Fixed assets and goodwill(461,321)(73,458)
Operating lease right-of-use assets(85,722)(72,664)
Other
(24,969)(20,315)
Net deferred tax liabilities
$(299,353)$(9,639)
Summary of Valuation Allowance
A summary of the changes in the valuation allowance is as follows:
December 31,
202520242023
Valuation allowance at beginning of period$249,223 $215,082 $214,003 
Change in current year54,832 34,141 1,079 
Valuation allowance at end of period$304,055 $249,223 $215,082