XML 83 R71.htm IDEA: XBRL DOCUMENT v3.24.3
REDEEMABLE PREFERRED STOCK (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 01, 2022
USD ($)
vote
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Jul. 27, 2023
USD ($)
Jul. 05, 2023
USD ($)
Temporary Equity [Line Items]                
Redeemable preferred stock, par value (dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01    
Redeemable preferred stock   $ 366,913   $ 366,913   $ 325,232    
Fair value of warrants   0   0        
Dividends paid-in-kind   109,900   109,900        
Accretion of dividends   1,700 $ 1,700 5,100 $ 4,900      
Liquidation preference   436,800   436,800   446,500    
Temporary equity, dividends paid   15,300 $ 14,300 46,500 $ 40,900      
Total debt   1,565,795   1,565,795   1,372,211    
Temporary Equity, Dividends, Adjustment   9,700   9,700        
Bonds payable                
Temporary Equity [Line Items]                
Total debt   1,457,745   1,457,745   1,264,161    
Senior Notes due 2027 | Bonds payable                
Temporary Equity [Line Items]                
Total debt   $ 579,600   $ 579,600   $ 575,181   $ 100,000
Stock Options                
Temporary Equity [Line Items]                
Fair value of options $ 18,100              
Temporary equity, voting rights | vote 1              
Series I And II Warrants                
Temporary Equity [Line Items]                
Fair value of warrants $ 13,800              
Series A Senior Preferred Shares                
Temporary Equity [Line Items]                
Shares issued (in shares) | shares 300,000              
Price (dollars per share) | $ / shares $ 1,000              
Redeemable preferred stock, par value (dollars per share) | $ / shares $ 0.01              
Discount 3.00%              
Proceeds from stock issued $ 291,000              
Redeemable preferred stock 242,700              
Issuance cost 16,400              
Base preferred return amount $ 150,000              
Dividend rate 14.00%              
Series A Senior Preferred Shares | Senior Notes due 2027 | Bonds payable                
Temporary Equity [Line Items]                
Total debt             $ 33,400  
Series A Senior Preferred Shares | Year one - two                
Temporary Equity [Line Items]                
Dividend rate, increase per annum 2.00%              
Series A Senior Preferred Shares | Year two - five                
Temporary Equity [Line Items]                
Dividend rate, increase per annum 18.00%              
Series A Senior Preferred Shares | Year five                
Temporary Equity [Line Items]                
Dividend rate, increase per annum 1.00%