XML 106 R89.htm IDEA: XBRL DOCUMENT v3.24.1
REDEEMABLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Aug. 01, 2022
USD ($)
vote
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Temporary Equity [Line Items]      
Redeemable preferred stock, par value (dollars per share) | $ / shares   $ 0.01  
Redeemable preferred stock   $ 325,232 $ 264,590
Fair value of warrants   13,000  
Dividends paid-in-kind   73,300  
Dividends paid in cash   1,800 1,800
Accretion of dividends   6,600 2,700
Liquidation preference   446,500 448,200
Temporary Equity, Dividends Paid   $ 55,800 $ 21,000
Stock options      
Temporary Equity [Line Items]      
Fair value of options $ 18,100    
Temporary equity, voting rights | vote 1    
Series I And II Warrants      
Temporary Equity [Line Items]      
Fair value of warrants $ 13,800    
Series A Preferred Stock      
Temporary Equity [Line Items]      
Shares issued (in shares) | shares 300,000    
Price (dollars per share) | $ / shares $ 1,000    
Redeemable preferred stock, par value (dollars per share) | $ / shares $ 0.01    
Discount 3.00%    
Proceeds from stock issued $ 291,000    
Redeemable preferred stock 242,700    
Issuance cost 16,400    
Base preferred return amount $ 150,000    
Dividend rate 14.00%    
Series A Preferred Stock | Temporary Equity, Redemption, Period One      
Temporary Equity [Line Items]      
Dividend rate, increase per annum 2.00%    
Series A Preferred Stock | Temporary Equity, Redemption, Period Two      
Temporary Equity [Line Items]      
Dividend rate, increase per annum 18.00%    
Series A Preferred Stock | Temporary Equity, Redemption, Period Three      
Temporary Equity [Line Items]      
Dividend rate, increase per annum 1.00%