XML 21 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues      
Revenue $ 320,472 $ 261,966 $ 120,219
Expenses      
Operating expenses 253,672 208,157 98,541
General and administrative 12,833 10,891 8,737
Acquisition and transaction expenses 4,140 16,844 14,826
Depreciation and amortization 80,992 70,749 54,016
Total expenses 364,847 319,605 191,758
Other (expense) income      
Equity in losses of unconsolidated entities (24,707) (67,399) (13,499)
Gain (loss) on sale of assets, net 6,855 (1,603) 16
Loss on extinguishment of debt (2,036) 0 0
Interest expense (99,603) (53,239) (16,019)
Other income (expense) 6,586 (3,169) (8,930)
Total other expense (112,905) (125,410) (38,432)
Loss before income taxes (157,280) (183,049) (109,971)
Provision for (benefit from) income taxes 2,470 4,468 (3,630)
Net loss (159,750) (187,517) (106,341)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (38,414) (33,933) (26,472)
Less: Dividends and accretion of redeemable preferred stock 62,400 23,657 0
Net loss attributable to stockholders and Former Parent $ (183,736) $ (177,241) $ (79,869)
Loss per share:      
Basic (dollar per share) $ (1.78) $ (1.73) $ (0.80)
Diluted (dollars per share) $ (1.79) $ (1.73) $ (0.80)
Weighted average shares outstanding:      
Basic (in shares) 102,960,812 102,747,121 99,387,467
Diluted (in shares) 102,960,812 102,747,121 99,387,467
Management fee $ 12,467 $ 12,964 $ 15,638