XML 95 R80.htm IDEA: XBRL DOCUMENT v3.22.4
EQUITY-BASED COMPENSATION - Summary of Activity (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
Options  
Stock options outstanding, beginning balance (in shares) | shares 0
Granted (in shares) | shares 14,647,307
Less: exercised or vested (in shares) | shares 252,472
Less: forfeited and canceled (in shares) | shares 0
Stock options outstanding, ending balance (in shares) | shares 14,394,835
Weighted Average Exercise Price  
Stock options outstanding, beginning balance (dollars per share) | $ / shares $ 0
Granted (in dollars per share) | $ / shares 2.77
Exercised (dollars per share) | $ / shares 2.08
Forfeited and cancelled (dollars per share) | $ / shares 0
Weighed average exercise / issuance price (dollars per share) | $ / shares $ 2.77
Aggregate intrinsic value (in thousands) | $ $ 3,461
Weighted average remaining contractual term (in years) 9 years
Restricted shares  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]  
Beginning, shares outstanding (in shares) | shares 619,241
Granted (in shares) | shares 0
Less: exercised / vested (in shares) | shares 259,717
Less: forfeited and canceled (in shares) | shares (30,744)
Ending, shares outstanding (in shares) | shares 328,780
Weighted Average Issuance Price  
Beginning, weighted average exercise price (dollars per share) | $ / shares $ 8.02
Granted (dollars per share) | $ / shares 0
Less: exercised/vested (dollars per share) | $ / shares 8.19
Less: forfeited and canceled (dollars per share) | $ / shares 7.96
Weighted average exercise / issuance price (dollars per share) | $ / shares $ 8.10
Aggregate intrinsic value (in thousands) | $ $ 3,269
Weighted average remaining contractual term (in years) 6 months
Common units  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]  
Beginning, shares outstanding (in shares) | shares 960,829
Granted (in shares) | shares 3,800,000
Less: exercised / vested (in shares) | shares 1,940,467
Less: forfeited and canceled (in shares) | shares 0
Ending, shares outstanding (in shares) | shares 2,820,362
Weighted Average Issuance Price  
Beginning, weighted average exercise price (dollars per share) | $ / shares $ 1.14
Granted (dollars per share) | $ / shares 1.00
Less: exercised/vested (dollars per share) | $ / shares 1.05
Less: forfeited and canceled (dollars per share) | $ / shares 0
Weighted average exercise / issuance price (dollars per share) | $ / shares $ 1.02
Aggregate intrinsic value (in thousands) | $ $ 3,091
Weighted average remaining contractual term (in years) 1 year 2 months 12 days