XML 81 R66.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT, NET - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2017
Dec. 27, 2022
Nov. 16, 2022
Nov. 05, 2021
Aug. 18, 2021
Feb. 11, 2020
Nov. 05, 2018
Debt Instrument [Line Items]                    
Debt, net $ 1,230,157,000 $ 718,624,000                
Loss on extinguishment of debt 0 $ 0 $ 4,724,000 $ 4,724,000            
DRP Revolver | Loans Payable                    
Debt Instrument [Line Items]                    
Debt, face amount                   $ 25,000,000
Required consolidated cash balance             $ 3,000,000      
DRP Revolver | Loans Payable | Year One                    
Debt Instrument [Line Items]                    
Required consolidated tangible net worth             180,000,000      
DRP Revolver | Loans Payable | YearTwo                    
Debt Instrument [Line Items]                    
Required consolidated tangible net worth             190,000,000      
DRP Revolver | Loans Payable | Year Three                    
Debt Instrument [Line Items]                    
Required consolidated tangible net worth             $ 200,000,000      
EB-5 Loan Agreement | Loans Payable                    
Debt Instrument [Line Items]                    
Debt, face amount $ 61,200,000         $ 28,000,000        
Stated rate 5.75%                  
EB-5 Loan Agreement | Bonds payable                    
Debt Instrument [Line Items]                    
Interest rate percentage increase 6.25%                  
Stated rate 5.75%                  
EB-5 Loan Agreement Tranche One | Loans Payable                    
Debt Instrument [Line Items]                    
Debt, net $ 26,100,000                  
EB-5 Loan Agreement Tranche Two | Loans Payable                    
Debt Instrument [Line Items]                    
Debt, net $ 35,100,000                  
Transtar Revolver | Loans Payable                    
Debt Instrument [Line Items]                    
Debt to equity ratio, maximum         300.00%          
Fixed charge coverage ratio, minimum         120.00%          
Series 2020 Bonds                    
Debt Instrument [Line Items]                    
Debt, face amount                 $ 264,000,000  
Loss on extinguishment of debt     $ 4,700,000              
Series 2020A Dock and Wharf Facility Revenue Bonds                    
Debt Instrument [Line Items]                    
Debt, face amount                 184,900,000  
Series 2020B Taxable Facility Revenue Bonds                    
Debt Instrument [Line Items]                    
Debt, face amount                 $ 79,100,000  
Stated rate                 6.00%  
Series 2020A Maturing in 2035                    
Debt Instrument [Line Items]                    
Debt, face amount                 $ 53,500,000  
Stated rate                 3.625%  
Series 2020A Maturing in 2035 | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 3.625%                  
Series 2020A Maturing in 2050                    
Debt Instrument [Line Items]                    
Debt, face amount                 $ 131,400,000  
Stated rate                 4.00%  
Series 2020A Maturing in 2050 | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 4.00%                  
Series 2021 Bonds                    
Debt Instrument [Line Items]                    
Debt, net               $ 425,000,000    
Series 2021A Bonds                    
Debt Instrument [Line Items]                    
Debt, net               225,000,000    
Series 2021A Bonds | Bonds payable | Minimum                    
Debt Instrument [Line Items]                    
Stated rate 1.875%                  
Series 2021A Bonds | Bonds payable | Maximum                    
Debt Instrument [Line Items]                    
Stated rate 3.00%                  
Series 2021B Bonds                    
Debt Instrument [Line Items]                    
Debt, net               $ 200,000,000    
Series 2021B Bonds | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 4.10%                  
Series 2021B Bonds | Bonds payable | Maximum                    
Debt Instrument [Line Items]                    
Stated rate 4.10%                  
Series 2021A Bonds Due 2026 Through 2031                    
Debt Instrument [Line Items]                    
Debt, net $ 39,100,000                  
Series 2021A Bonds Due 2031 | Bonds payable | Minimum                    
Debt Instrument [Line Items]                    
Stated rate 1.875%                  
Series 2021A Bonds Due 2031 | Bonds payable | Maximum                    
Debt Instrument [Line Items]                    
Stated rate 2.625%                  
Series 2021A Bonds Due 2036                    
Debt Instrument [Line Items]                    
Debt, net $ 38,200,000                  
Series 2021A Bonds Due 2036 | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 2.75%                  
Series 2021A Bonds Due 2041                    
Debt Instrument [Line Items]                    
Debt, net $ 44,900,000                  
Series 2021A Bonds Due 2041 | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 2.875%                  
Series 2021A Bonds Due 2050                    
Debt Instrument [Line Items]                    
Debt, net $ 102,800,000                  
Series 2021A Bonds Due 2050 | Bonds payable                    
Debt Instrument [Line Items]                    
Stated rate 3.00%                  
Senior Notes due 2027 | Bonds payable                    
Debt Instrument [Line Items]                    
Debt, face amount                   $ 500,000,000
Stated rate 10.50%                  
Issuance price percentage 94.585%