XML 80 R65.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT, NET - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Aug. 18, 2021
Feb. 11, 2020
Debt Instrument [Line Items]        
Total debt $ 1,261,008 $ 740,080    
Less: Debt issuance costs (30,851) (21,456)    
Debt, net 1,230,157 718,624    
Total debt due within one year 0 0    
DRP Revolver        
Debt Instrument [Line Items]        
Total debt 25,000      
EB-5 Loan Agreement        
Debt Instrument [Line Items]        
Total debt 62,200      
Transtar Revolver        
Debt Instrument [Line Items]        
Total debt 10,000      
Series 2020 Bonds        
Debt Instrument [Line Items]        
Total debt 263,980      
Series 2020A Maturing in 2035        
Debt Instrument [Line Items]        
Stated rate       3.625%
Series 2020A Maturing in 2050        
Debt Instrument [Line Items]        
Stated rate       4.00%
Series 2021 Bonds        
Debt Instrument [Line Items]        
Total debt 425,000      
Debt, net     $ 425,000  
Series 2021A Bonds        
Debt Instrument [Line Items]        
Debt, net     225,000  
Series 2021B Bonds        
Debt Instrument [Line Items]        
Debt, net     $ 200,000  
Senior Notes due 2027        
Debt Instrument [Line Items]        
Total debt 500,000      
Loans Payable        
Debt Instrument [Line Items]        
Total debt 97,200 51,100    
Loans Payable | DRP Revolver        
Debt Instrument [Line Items]        
Total debt $ 25,000 25,000    
Basis spread on variable rate 2.75%      
Quarterly commitment fee rate 1.00%      
Loans Payable | EB-5 Loan Agreement        
Debt Instrument [Line Items]        
Total debt $ 62,200 26,100    
Stated rate 5.75%      
Loans Payable | Transtar Revolver        
Debt Instrument [Line Items]        
Total debt $ 10,000 0    
Quarterly commitment fee rate 0.50%      
Bonds payable        
Debt Instrument [Line Items]        
Total debt $ 1,163,808 688,980    
Bonds payable | EB-5 Loan Agreement        
Debt Instrument [Line Items]        
Stated rate 5.75%      
Bonds payable | Series 2020 Bonds        
Debt Instrument [Line Items]        
Total debt $ 263,980 263,980    
Bonds payable | Series 2020A Maturing in 2035        
Debt Instrument [Line Items]        
Stated rate 3.625%      
Bonds payable | Series 2020A Maturing in 2050        
Debt Instrument [Line Items]        
Stated rate 4.00%      
Bonds payable | Series 2020B Maturing in 2025        
Debt Instrument [Line Items]        
Stated rate 6.00%      
Bonds payable | Series 2021 Bonds        
Debt Instrument [Line Items]        
Total debt $ 425,000 425,000    
Bonds payable | Series 2021A Bonds | Minimum        
Debt Instrument [Line Items]        
Stated rate 1.875%      
Bonds payable | Series 2021A Bonds | Maximum        
Debt Instrument [Line Items]        
Stated rate 3.00%      
Bonds payable | Series 2021B Bonds        
Debt Instrument [Line Items]        
Stated rate 4.10%      
Bonds payable | Series 2021B Bonds | Maximum        
Debt Instrument [Line Items]        
Stated rate 4.10%      
Bonds payable | Senior Notes due 2027        
Debt Instrument [Line Items]        
Total debt $ 474,828 $ 0    
Stated rate 10.50%      
Unamortized discount $ 25,172      
Eurodollar | Loans Payable | DRP Revolver        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.75%      
Base Rate | Loans Payable | Transtar Revolver        
Debt Instrument [Line Items]        
Basis spread on variable rate 2.00%      
Secured Overnight Financing Rate (SOFR) | Loans Payable | Transtar Revolver        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00%