XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table presents the ownership interests and carrying values of our investments:
InvestmentOwnership PercentageDecember 31, 2022December 31, 2021
Intermodal Finance I, Ltd.Equity method51%$ $— 
Long Ridge Energy & Power LLC (1)
Equity method50%$ $— 
FYX Trust Holdco LLC (2)
Equity at December 31, 2021
66% and 14% as of December 31, 2022 and December 31, 2021, respectively
 1,255 
GM-FTAI Holdco LLCEquity methodSee below68,025 52,295 
Clean Planet Energy USA LLCEquity method50%5,564 858 
$73,589 $54,408 
______________________________________________________________________________________
(1) The carrying value of $187.2 million and $17.5 million as of December 31, 2022 and 2021, respectively, is included in Other Liabilities in the Consolidated and Combined Consolidated Balance Sheets.
(2) See “Equity Investments - FYX Trust Holdco LLC” below for additional information regarding the FYX Trust Holdco LLC acquisition in May 2022.
The following table presents our proportionate share of equity in (losses) earnings:
Year Ended December 31,
202220212020
Intermodal Finance I, Ltd.151 470 115 
Long Ridge Energy & Power LLC(60,538)(13,597)(3,222)
GM-FTAI Holdco LLC(5,571)(205)— 
Clean Planet Energy USA LLC(1,441)(167)— 
Total$(67,399)$(13,499)$(3,107)
Equity Method Investments Financial Information The tables below present summarized financial information for Long Ridge Energy & Power LLC:
December 31,
Balance Sheet20222021
Assets
Current assets
Cash and cash equivalents$2,192 $2,932 
Restricted cash20,732 32,469 
Accounts receivable, net31,727 17,896 
Other current assets5,732 8,857 
Total current assets60,383 62,154 
Property, plant, and equipment, net827,886 764,607 
Intangible assets, net4,560 4,940 
Goodwill86,460 89,390 
Other assets8,540 5,584 
Total assets$987,829 $926,675 
Liabilities
Current liabilities
Accounts payable and accrued liabilities$87,498 $16,121 
Debt, net38,526 — 
Derivative liabilities125,134 47,369 
Other current liabilities913 257 
Total current liabilities252,071 63,747 
Debt, net599,499 604,261 
Derivative liabilities557,708 291,664 
Other liabilities6,932 1,989 
Total liabilities1,416,210 961,661 
Equity
Total equity(428,381)(34,986)
Total liabilities and equity$987,829 $926,675 
Year Ended December 31,
Statement of Operations202220212020
Revenue$50,230 $85,638 $24,917 
Expenses
Operating expenses61,835 28,310 16,339 
Depreciation and amortization51,243 24,836 11,004 
Interest expense53,409 11,005 2,037 
Total expenses166,487 64,151 29,380 
Other expense(4,577)(44,302)(1,967)
Loss before income taxes(120,834)(22,815)(6,430)
Provision for income taxes — — 
Net Loss$(120,834)$(22,815)$(6,430)