XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENTS - Equity Method Investment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Assets              
Cash and cash equivalents $ 69,465       $ 69,465   $ 49,872
Restricted cash 127,166       127,166   251,983
Accounts receivable, net 78,136       78,136   50,301
Other current assets 77,769       77,769   60,828
Total current assets 352,536       352,536   412,984
Property, plant, and equipment, net 1,641,373       1,641,373   1,517,594
Intangible assets 62,081       62,081   67,737
Goodwill 263,106       263,106   257,137
Other assets 26,094       26,094   24,882
Total assets 2,525,468       2,525,468   2,442,301
Liabilities              
Accounts payable and accrued liabilities 150,857       150,857   115,634
Debt, net 1,191,885       1,191,885   718,624
Other current liabilities 13,710       13,710   10,934
Total current liabilities 171,788       171,788   129,467
Debt, net 1,191,885       1,191,885   718,624
Total liabilities 1,717,662       1,717,662   980,255
Members' Equity              
Accumulated deficit (14,368)       (14,368)   0
Total liabilities and members' equity 2,525,468       2,525,468   2,442,301
Income Statement [Abstract]              
Total revenues 78,559 $ 36,788     190,575 $ 72,674  
Operating expenses 60,934 32,088     148,231 66,206  
Depreciation and amortization 18,136 17,131     52,451 38,900  
Interest expense 19,161 4,384     32,106 9,396  
Total expenses 87,691 60,898     234,565 131,383  
Total other income (expense) (32,507) (12,173)     (82,366) (25,045)  
Net loss (43,194) (34,649) $ (88,248) $ (46,350) (131,442) (80,999)  
Long Ridge Terminal LLC              
Assets              
Cash and cash equivalents 2,672       2,672   2,932
Restricted cash 20,712       20,712   32,469
Accounts receivable, net 24,987       24,987   17,896
Other current assets 1,528       1,528   8,857
Total current assets 49,899       49,899   62,154
Property, plant, and equipment, net 814,090       814,090   764,607
Intangible assets 4,655       4,655   4,940
Goodwill 89,390       89,390   89,390
Other assets 8,678       8,678   5,584
Total assets 966,712       966,712   926,675
Liabilities              
Accounts payable and accrued liabilities 53,800       53,800   16,121
Debt, net 4,422       4,422   0
Derivative liabilities 195,775       195,775   47,369
Other current liabilities 943       943   257
Total current liabilities 254,940       254,940   63,747
Debt, net 600,639       600,639   604,261
Derivative liabilities 573,929       573,929   291,664
Other liabilities 6,742       6,742   1,989
Total liabilities 1,436,250       1,436,250   961,661
Members' Equity              
Shareholders' equity (348,614)       (348,614)   (1,035)
Accumulated deficit (120,924)       (120,924)   (33,951)
Total members' equity (469,538)       (469,538)   (34,986)
Total liabilities and members' equity 966,712       966,712   $ 926,675
Income Statement [Abstract]              
Total revenues 27,277 21,071     42,320 38,341  
Operating expenses 19,057 5,581     51,413 16,568  
Depreciation and amortization 13,226 5,891     38,223 13,327  
Interest expense 13,413 547     39,455 1,493  
Total expenses 45,696 12,019     129,091 31,388  
Total other income (expense) 11 (16,614)     (202) (25,440)  
Net loss $ (18,408) $ (7,562)     $ (86,973) $ (18,487)