LEASES (Tables)

12 Months Ended

Dec. 31, 2024

Leases

SCHEDULE OF LEASE LIABILITIES

As of December 31, 2024 and 2023, the operating lease liability consist of the following:

	December 31,
	2024		2023
Operating lease liability – current portion	$	89,770	$	113,220
Operating lease liability – non-current portion		-		89,251
Total	$	89,770	$	202,471

SCHEDULE OF OTHER LEASE INFORMATION

Other lease information is as follows:

	December 31,
	2024			2023
Weighted-average remaining lease term – operating leases	9.5 months			21.5 months
Weighted-average discount rate – operating leases		5.88	%		5.88	%

SCHEDULE OF FUTURE MINIMUM PAYMENTS UNDER OPERATING LEASES

The following is a schedule of future minimum payments under operating leases as of December 31:

	December 31,
	2024			2023
Less than 1 year	$	91,938		$	116,796
More than 1 year		-			96,484
Total undiscounted lease payments	$	91,938		$	213,280
Less: discount	$	(2,168	)	$	(10,809	)
Present value of finance lease liabilities	$	89,770		$	202,471

SCHEDULE OF MATURITIES OF FINANCE LEASE LIABILITIES

As of December 31, 2024 and 2023, the maturities of finance lease liabilities were as follows:

	December 31,
Representing:	2024			2023
Less than 1 year	$	13,022		$	12,946
More than 1 year		26,044			38,839
Total undiscounted lease payments	$	39,066		$	51,785
Less: discount	$	(3,452	)	$	(6,058	)
Present value of finance lease liabilities	$	35,614		$	45,727

	December 31,
Representing:	2024		2023
Current liability	$	11,125	$	10,319
Non-current liability		24,489		35,408
Total	$	35,614	$	45,727