EX-99.2 3 ex99-2.htm

 

Exhibit 99.2

 

WANG & LEE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2024, AND DECEMBER 31, 2023

(In thousands of U.S. dollars except share and per share data)

 

   As of 
   June 30, 2024   December 31, 2023 
   (Unaudited)     
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $4,650   $5,210 
Accounts receivables – current, net   3,108    3,997 
Contract assets, net   537    1,651 
Retention receivables – current, net   247    118 
Other receivables   127    132 
Other receivables – related parties   1    1 
Advance and prepayments   745    189 
Total current assets   9,415    11,298 
           
NON-CURRENT ASSETS          
Accounts receivables – non-current, net   926    - 
Retention receivables – non-current, net   220    220 
Right-of-use assets, operating lease, net   149    207 
Plant and equipment, net   58    66 
           
TOTAL ASSETS  $10,768   $11,791 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Short-term bank loans - current  $1,717   $1,149 
Operating lease liability - current   112    113 
Finance lease liability - current   11    10 
Account payables   652    1,157 
Other payables   255    332 
Contract liabilities   1,214    997 
Other payables – related parties   957    1,347 
Total current liabilities   4,918    5,105 
           
NON-CURRENT LIABILITIES          
Operating lease liability – non-current   35    89 
Finance lease liability – non-current   30    35 
Long-term bank loans – non-current   500    553 
TOTAL LIABILITIES   5,483    5,782 
           
COMMITMENTS AND CONTINGENCIES   -    - 
           
SHAREHOLDERS’ EQUITY          
Ordinary share, no par value; 15,093,847 shares issued and outstanding as of June 30, 2024 and December 31, 2023   8,350,002    8,350,002 
Additional paid-in-capital   503    503 
Accumulated deficit   (3,594)   (2,870)
Accumulated other comprehensive income   26    26 
           
Total shareholders’ equity   5,285    6,009 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $10,768   $11,791 

 

 
 

 

WANG & LEE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(In thousands of U.S. dollars except share and per share data)

 

   2024   2023 
   (Unaudited)   (Unaudited) 
Contract revenues  $1,884   $1,437 
Contract costs   1,938    1,184 
Gross (loss) profit   (54)   253 
           
Selling expenses   -    - 
General and administrative expenses   (690)   (1,894)
Total operating expenses   (690)   (1,894)
           
Operating loss   (744)   (1,641)
           
Other income (expenses)          
Other income   83    42 
Interest expense   (63)   (25)
Total other income   20    17 
           
Loss before taxes   (724)   (1,624)
           
Provision for income taxes   -    - 
           
NET LOSS  $(724)  $(1,624)
           
Other comprehensive loss          
Foreign currency translation adjustment   (0)   (3)
Total comprehensive loss  $(724)  $(1,627)
           
Loss per share – Basic and diluted  $(0.05)  $(0.11)
Basic and diluted weighted average shares outstanding   15,093,847    15,096,331