EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

WANG & LEE GROUP, INC. Announces Fiscal Year 2023 Financial Results

 

HONG KONG, China, April 18, 2024 (GLOBE NEWSWIRE) — WANG & LEE GROUP, Inc. (Nasdaq: WLGS) (“WLGS” or the “Company”), is a British Virgin Islands holding company with operations conducted by its subsidiaries in Hong Kong. The Company is a construction prime and subcontractor engaging in the installation of Electrical & Mechanical Systems (“E&M”), which include low voltage (220v/phase 1 or 380v/phase 3) electrical systems, mechanical ventilation and air-conditioning (“MVAC”) systems, fire service systems, water supply and sewage disposal system installation and fitting out for the public and private sectors. The Company today announced its unaudited operating results for the year ended December 31, 2023.

 

Financial Highlights for the Fiscal Year 2023:

 

Revenue increased by 63.7% to $6.83 million for the fiscal year 2023 ended December 31, 2023, from $4.17 million for the fiscal year ended December 31, 2022

 

Gross profit increased by 210.6% to $2.44 million for the fiscal year 2023 ended December 31, 2023, from $0.79 million for the fiscal year ended December 31, 2022, respectively.

 

Total shareholders’ equity increased by 449.0% to $5.98 million for the fiscal year ended December 31, 2023, from deficit of $1.71 million for the year ended December 31, 2022

 

Mr. Pui Lung Ho, Chief Executive Officer of the Company, commented: “During the fiscal year 2023, we continue to enhance the diversity of our product and service line by introducing new products and services, expanding into target markets, and offering products with different features and offering products with different features and functionalities to meet a broader range of customer needs, which is demonstrated by the Company’s sales growth of over 63% in the fiscal year 2023.”

 

Below is the summary presenting the Company’s revenues disaggregated by products and services:

 

Fiscal Year 2023 Financial Results Overview

 

Other Key Performance Indicators

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

Adjusted EBITDA represents net income before interest expense, net, provision (benefit) for income taxes, and depreciation. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of revenues for each period. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures should not be considered as an alternative to net income, or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted EBITDA and Adjusted EBITDA Margin as management uses these measures as key performance indicators, and we believe they are measures frequently used by securities analysts, investors and other parties to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.

 

1
 

 

Our calculation of Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly named measures reported by other companies. Potential differences between our measure of Adjusted EBITDA compared to other similar companies’ measures of Adjusted EBITDA may include differences in capital structures, tax positions and the age and book depreciation of tangible assets.

 

The following table presents a reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to Adjusted EBITDA, and the calculation of Adjusted EBITDA Margin for each of the periods presented.

 

Reconciliation To GAAP Information:

 

   2023 2H   2023 1H   For the years ended December 31, 
   (Q3 & Q4)   (Q1 & Q2)   2023   2022 
                 
Consolidated Net Income (Loss) (GAAP)  $1,295,994   $(1,624,099)  $(328,105)  $(596,881)
Interest expenses   36,967    24,597    61,564    35,377 
Income taxes   -    -    -    - 
Depreciation   31,799    614    32,413    2,603 
                     
Adjusted EBITDA (Non-GAAP)  $1,364,760   $(1,598,888)  $(234,128)  $(558,901)
                     
Adjusted EBITDA Margin   25.32%   (111.29)%   (3.43)%   (13.40)%

 

Results of Operations

 

For the second half and the first half for the fiscal Year 2023, the years ended December 31, 2023 and 2022,

 

The following table sets forth a summary of our consolidated results of operations for the second half and the first half for the fiscal Year 2023, the years ended December 31, 2023 and 2022. The historical results presented below are not necessarily indicative of the results that may be expected for any future period.

 

          

For the years ended

December 31,

 
  

2023 2H

(Q3 & Q4)

  

2023 1H

(Q1 & Q2)

   2023   2022 
                 
Contract revenue  $5,389,143   $1,436,736   $6,825,879   $4,169,931 
Contract costs   (3,201,025)   (1,184,254)   (4,385,279)   (3,384,227)
GROSS PROFIT  $2,188,118   $252,482   $2,440,600   $785,704 
                     
Less: General and administrative expenses   (997,080)   (1,893,861)   (2,890,941)   (1,427,156)
Add: Other income   104,956    17,280    122,236    44,571 
Less: Provision for Income Taxes   -    -    -    - 
NET PROFIT / (LOSS)  $1,295,994   $(1,624,099)  $(328,105)  $(596,881)
                     
Foreign Currency Translation Adjustment   24,971    (3,459)   21,512    (130)
TOTAL COMPREHENSIVE INCOME / (LOSS)  $1,320,965   $(1,627,558)  $(306,593)  $(597,011)

 

2
 

 

Revenue

 

Our sales were $5.39 million for the second half of the fiscal year 2023, which increased by $3.95 million, or 275.1% from $1.44 million for the first half of the fiscal year 2023.

 

Our sales were $6.83 million for the fiscal year 2023 ended December 31, 2023, which increased by $2.66 million, or 63.7% from $4.17 million for the same period of 2022. During the fiscal year 2023, one of our largest construction projects was suspended since the first quarter of 2023 until July 2023 due to work delays caused by a third party to our client. Since the revenue is recognized based on the stages of site work, we posted a relatively low revenue in the first half year of the fiscal year 2023 comparing to the second half year of the fiscal year 2023. We successfully charged the client for the loss and damage caused by the suspension while resume the site work.

 

Cost of revenues

 

Our cost of revenues were $3.20 million for the second half of the fiscal year 2023, which increased by $2.02 million, or 170.3% from $1.18 million for the first half of the fiscal year 2023.

 

Our cost of revenues were $4.39 million for the fiscal year 2023 ended December 31, 2023, which increased by $1.01 million, or 29.6% from $3.38 million for the same period of 2022. The increase of the cost of revenues is due to the growth of revenues in the second half year of the fiscal year 2023 and a termination of a sub-contractor due to delayed progress which created higher cost of new engagements for the replacement and caught up the delays in the first half year of the fiscal year 2023.

 

Gross profit

 

Our gross profit was $2.19 million for the second half of the fiscal year 2023, which increased by $1.94 million, or 766.6% from $0.25 million for the first half of the fiscal year 2023.

 

Our gross profit was $2.44 million for the fiscal year 2023 ended December 31, 2023, which increased by $1.65 million, or 210.6% from $0.79 million for the same period of 2022. The significant increase of gross profit margin was caused by the demand of charge to client for the unilaterally suspension.

 

3
 

 

General and administrative expenses

 

General and administrative expenses amounted to approximately $1.00 million for the second half of the fiscal year 2023, which decreased by $0.89 million, or 47.4% from $1.89 million for the first half of the fiscal year 2023.

 

General and administrative expenses amounted to approximately $2.89 million for the fiscal year 2023 ended December 31, 2023, which increased by $1.46 million or 102.6% from $1.43 million for the same period of 2022. This increase was mainly due to the increase of cost after listing, the related cost such as listing fee, legal and professional fees, and salary payment.

 

General and administrative expenses include rental expenses, staff salary and benefits, legal and professional fees, office expenses, travel expenses, entertainment, depreciation and listing fees.

 

Interest Expenses

 

Interest expenses amounted to $36,967 for the second half of the fiscal year 2023, which increased by $12,370, or 50.3% from $24,597 for the first half of the fiscal year 2023.

 

Interest expenses amounted to $61,564 for the fiscal year 2023 ended December 31, 2023, which increased by $26,187, or 74.0% from $35,377 for the same period of 2022. During the fiscal year of 2023, we engaged into an additional bank facility to allow the group to increase the utilization of debt equity ratio, while also allowed us to offset the interest rate risk by in-house interest rate hedged.

 

Other Income

 

Other income amounted to $141,923 for the second half of the fiscal year 2023, which increased by $100,046, or 238.9% from $41,877 for the first half of the fiscal year 2023.

 

Other income amounted to $183,800 for the fiscal year 2023 ended December 31, 2023, which increased by $103,852, or 129.9% from $79,948 for the same period of 2022.

 

Net loss

 

Net profit was $1.30 million for the second half of the fiscal year 2023, which increased by $2.92 million, or 179.8% from net loss of $1.62 million for the first half of the fiscal year 2023.

 

Net loss was $0.33 million for the fiscal year 2023 ended December 31, 2023, which increased by $0.27 million, or 45.0% as compared to $0.60 million for the same period of 2022.

 

Equity

 

Our Shareholders’ Equity increased by 28.4% and 449.0% to $5.98 million for the fiscal year 2023 ended December 31, 2023, from $4.66 million for six months ended June 30, 2023 and deficit of $1.71 million for the year ended December 31, 2022 respectively.

 

4
 

 

About WANG & LEE GROUP, Inc.

 

WANG & LEE GROUP, Inc. is a British Virgin Islands holding company with operations conducted by its subsidiaries in Hong Kong. The group is a construction prime and subcontractor engaging in the installation of E&M, which include low voltage (220v/phase 1 or 380v/phase 3) electrical systems, MVAC systems, fire service systems, water supply and sewage disposal system installation and fitting out for the public and private sectors. The group’s vision is to operate as a conglomerate to build synergy within its own sustainable ecosystem thereby creating value to its shareholders. For more information about WLGS, please visit our investor relations website: https://www.wangnleegroup.com/

 

Safe Harbor and Informational Statement

 

This announcement contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including, without limitation, those with respect to the objectives, plans and strategies of the Company set forth herein and those preceded by or that include the words “believe,” “expect,” “anticipate,” “future,” “will,” “intend,” “plan,” “estimate” or similar expressions, are “forward-looking statements”. Forward-looking statements in this release include, without limitation, the effectiveness of the Company’s multiple-brand, multiple channel strategy and the transitioning of its product development and sales focus and to a “light-asset” model. Although the Company’s management believes that such forward-looking statements are reasonable, it cannot guarantee that such expectations are, or will be, correct. These forward-looking statements involve a number of risks and uncertainties, which could cause the Company’s future results to differ materially from those anticipated. These forward-looking statements can change as a result of many possible events or factors not all of which are known to the Company, which may include, without limitation, our ability to have effective internal control over financial reporting; our success in designing and distributing products under brands licensed from others; management of sales trend and client mix; possibility of securing loans and other financing without efficient fixed assets as collaterals; changes in government policy in China; China’s overall economic conditions and local market economic conditions; our ability to expand through strategic acquisitions and establishment of new locations; compliance with government regulations; legislation or regulatory environments; geopolitical events, and other events and/or risks outlined in WLGS ‘s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of the date of the issuance, and WLGS does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

For media queries, please contact:

 

The Company:

Email: mgt@wangnlee.com.hk

 

For investor and media inquiries, please contact:

 

Wealth Financial Services LLC

Connie Kang, Partner

Email: ckang@wealthfsllc.com

Tel: +86 1381 185 7742 (CN)

 

5
 

 

WANG & LEE GROUP, INC.

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

AS OF DECEMBER 31, 2023 AND 2022, JUNE 30 2023

(Stated in US Dollars)

 

   As of June 30,   As of December 31, 
   2023   2023   2022 
ASSETS            
             
Cash and cash equivalents  $7,415,491   $5,210,193   $609,616 
Account receivables, net   307,112    4,058,624    1,068,287 
Contract assets, net   1,370,370    1,694,725    1,037,458 
Retention receivables – current, net   39,044    117,493    2,216 
Other receivables   83,912    133,125    - 
Other receivables – related parties   1,281    1,286    1,282 
Advance and prepayments   126,983    188,830    159,741 
Total current assets   9,344,193    11,404,276    2,878,600 
                
Retention receivables – non-current, net   182,502    220,178    219,599 
Right-of-use assets   -    206,826    - 
Plant and equipment, net   73,119    65,565    1,812 
TOTAL ASSETS  $9,599,814   $11,896,845   $3,100,011 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY / DEFICIT               
                
Short-term bank loans  $578,885   $1,159,381   $455,103 
Obligations under leases   -    113,220    - 
Accounts payables   598,751    1,156,523    937,043 
Other payables   75,006    162,035    47,730 
Contract liabilities   866,075    996,526    867,132 
Other payables – related parties   2,179,567    1,652,021    1,853,263 
Total current liabilities   4,298,284    5,239,706    4,160,271 
                
Obligations under finance leases – non-current   -    89,251    - 
Bank loans – non-current   642,533    587,926    653,185 
TOTAL LIABILITIES  $4,940,817   $5,916,883   $4,813,456 
                
Commitments and contingencies   -    -    - 
                
Shareholders’ Equity / Deficit               
Ordinary share, no par value; 15,093,847 shares, 15,096,331 and 12,000,000 shares issued and outstanding as of December 31, 2023, June 30, 2023 and December 31, 2022  $8,000,002   $8,000,002   $2 
Additional paid in capital   503,225    503,225    503,225 
Accumulated deficit   (3,845,921)   (2,549,927)   (2,221,822)
Accumulated other comprehensive income   1,691    26,662    5,150 
Total Shareholders’ Equity / (Deficit)   4,658,997    5,979,962    (1,713,445)
                
TOTAL LIABILTIES AND SHAREHOLDERS’ EQUITY / (DEFICIT)  $9,599,814   $11,896,845   $3,100,011 

 

6
 

 

WANG & LEE GROUP, INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

FOR THE YEAR ENDED DECEMBER 31, 2023 AND 2022, FOR THE SIX MONTHS ENDED JUNE 30 2023

(Stated in US Dollars)

 

   For the six months ended    For the year ended December 31, 
   June 30, 2023   2023   2022 
             
Contract revenues  $1,436,736   $6,825,879   $4,169,931 
Contract costs   1,184,254    4,385,279    3,384,227 
Gross profit   252,482    2,440,600    785,704 
                
Selling expenses   -    -    - 
General and administrative expenses   1,893,861    2,890,941    1,427,156 
Total operating expenses   1,893,861    2,890,941    1,427,156 
                
Operating loss   (1,641,379)   (450,341)   (641,452)
                
Other income (expenses)               
Other income   41,877    183,800    79,948 
Interest expense   (24,597)   (61,564)   (35,377)
Total other income   17,280    122,236    44,571 
                
Loss before taxes   (1,624,099)   (328,105)   (596,881)
                
Provision for income taxes   -    -    - 
                
Net loss  $(1,624,099)  $(328,105)  $(596,881)
                
Other comprehensive income (loss)               
Foreign currency translation adjustment   (3,459)   21,512    (130)
Total comprehensive loss  $(1,627,558)  $(306,593)  $(597,011)
                
Loss per share – Basic and diluted  $(0.11)  $(0.02)  $(0.05)
Basic and diluted weighted average shares outstanding   15,096,331    15,093,847    12,000,000 

 

7
 

 

WANG & LEE GROUP, INC.

 

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY / (DEFICIT)

 

FOR THE YEAR ENDED DECEMBER 31, 2023 AND 2022, FOR THE SIX MONTHS ENDED JUNE 30 2023

(Stated in US Dollars)

 

   Number of Shares   Ordinary Shares   Additional Paid-in Capital   Accumulated Deficit   Accumulated Other Comprehensive Income   Total 
                         
Balance, January 1, 2022   12,000,000   $     2   $503,225   $(1,624,941)  $5,280   $(1,116,434)
                               
Net loss   -    -    -    (596,881)   -    (596,881)
                               
Foreign currency translation adjustment   -    -    -    -    (130)   (130)
                               
Balance, December 31, 2022   12,000,000   $2   $503,225   $(2,221,822)  $5,150   $(1,713,445)

 

   Number of Shares   Ordinary Shares   Additional Paid-in Capital   Accumulated Deficit   Accumulated Other Comprehensive Income   Total 
                         
Balance, January 1, 2023   12,000,000   $2   $503,225   $(2,221,822)  $5,150   $(1,713,445)
                               
Ordinary shares issued   3,093,847    8,000,000    -    -    -    8,000,000 
Net loss   -    -    -    (328,105)   -    (328,105)
Foreign currency translation adjustment   -    -    -    -    21,512    21,512 
                               
Balance, December 31, 2023   15,093,847   $8,000,002   $503,225   $(2,549,927)  $26,662   $5,979,962 

 

 

   Number of Shares   Ordinary Shares   Additional Paid-in Capital   Accumulated Deficit   Accumulated Other Comprehensive Income   Total 
                         
Balance, January 1, 2023   12,000,000   $2   $503,225   $(2,221,822)  $5,150   $(1,713,445)
                               
Ordinary shares issued   3,096,331    8,000,000    -    -    -    8,000,000 
Net loss   -    -    -    (1,624,099)   -    (1,624,099)
Foreign currency translation adjustment   -    -    -    -    (3,459)   (3,459)
                               
Balance, June 30, 2023   15,096,331   $8,000,002   $503,225   $(3,845,921)  $1,691   $4,658,997 

 

8