XML 34 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flow - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (596,881) $ (354,743)
Depreciation 2,603 3,629
Expected credit loss allowance and bad debt written-off 168,817 108,456
Contract assets (233,069) (747,043)
Account receivables (413,098) 772,607
Other receivables 16,496
Retention receivables (5,786) 86,744
Advance and prepayments (142,557) (659)
Account payables 226,336 (34,441)
Other payables (12,922) (14,348)
Contract liabilities 637,297 (303,003)
Net cash used in operating activities (352,764) (482,801)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments of bank loans (440,623) (1,411,310)
Proceeds from new bank loans 537,371 2,068,614
Advance from a director 325,783 1,523,639
Repayments to directors (1,158,138)
Repayments to a related company (3,335)
Advance to a holding company (1,287)
Net cash provided by financing activities 422,531 1,018,183
Net increase of cash and cash equivalents 69,767 535,382
Effect of foreign currency translation on cash and cash equivalents 2,111 (5,863)
Cash and cash equivalents, beginning of year 537,738 8,219
Cash and cash equivalents, end of year 609,616 537,738
Supplementary cash flow information:    
Taxes paid
Interest paid 35,377 13,312
Listing fee $ 328,699 $ 458,013