XML 56 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Loss before Income Taxes
The components of loss before provision for income taxes were as follows (in thousands):
Year ended December 31,
20242023
Domestic$(44,671)$(36,776)
Foreign— — 
Total$(44,671)$(36,776)
Schedule of Provision for Income Tax
The provision for income taxes differed from the amount computed by applying the federal statutory rate, which was 21.0% during the years ended December 31, 2024 and 2023, to the loss before provision for income taxes as follows (in thousands):
Year ended December 31,
20242023
U.S. federal statutory tax rate21.0 %21.0 %
Expected benefit at U.S. federal statutory tax rate(9,381)(7,723)
State tax(277)(1,449)
Change in valuation allowance9,323 8,228 
Stock-based compensation543 424 
Transaction costs— 515 
Other(208)
Provision for income taxes$— $— 
Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and deferred tax liabilities were as follows (in thousands):
December 31,
20242023
Deferred tax assets:
Net operating loss (“NOL”) carryforwards$23,045 $16,699 
Operating lease liabilities8,434 9,078 
Tax credits1,515 1,080 
Capitalized research and development2,490 1,511 
Accruals and other1,560 1,016 
Stock-based compensation892 715 
Total deferred tax assets37,936 30,099 
Valuation allowance(30,451)(21,128)
Deferred tax assets7,485 8,971 
Deferred tax liabilities:
Operating lease right-of-use assets(7,485)(8,971)
Net deferred taxes$— $— 
Summary of Operating Loss Carryforwards
NOL and tax credit carryforwards were as follows as of December 31, 2024 (in thousands):
AmountExpiration
years
NOL, federal (after December 31, 2017)$87,642 Do not expire
NOL, federal (before January 1, 2018)$3,799 2037
NOL, state$54,194 2037 to 2044
Tax credits, federal$1,334 2037 to 2044
Tax credits, state$867 Do not expire
Schedule of Unrecognized Tax Benefits Roll Forward a reconciliation of the unrecognized tax benefits (in thousands):
Year ended December 31,
20242023
Balance at beginning of year$393 $297 
Addition based on tax positions during the current year158 96 
Reduction of tax positions from prior years— — 
Balance at end of year$551 $393