XML 69 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Related Parties Transactions (Tables)
12 Months Ended
Dec. 31, 2024
Related Parties Transactions [Abstract]  
Schedule of Expenses Related to Service Agreement and the Office Services Agreement

The following tabular presentation reflects the reconciliation of the carrying amount of the Company’s Liability to controlling shareholder, net during the years ended December 31, 2024, 2023 and 2022:

 

  

Year ended December 31,

 
   2024   2023   2022 
             
Opening balance  $199   $388   $345 
Accrued liability in respect to additional services rendered        25    115 
Recognition of capital contribution from a controlling shareholder        
 
    (112)
Repayment of liability to controlling shareholder   (206)   (258)   
-
 
Amortization of discount relating to liability to controlling shareholder   10    48    40 
Change in estimation of maturity date of liability   
-
    12    
-
 
Exchange rate differences   (3)   (16)   
-
 
Closing balance  $
-
   $199   $388 
Schedule of Expenses Related to Service Agreement and the Office Services Agreement

The Company allocated the expenses related to the above service agreement and addendum as follows:

 

  

Year ended December 31

 
   2024   2023   2022 
             
Research and development  $53   $36   $42 
Sales and marketing   53    36    42 
General and administrative   106    74    83 
   $212   $146   $167