XML 64 R34.htm IDEA: XBRL DOCUMENT

Derivative Warrants Liabilities (Tables)

12 Months Ended

Dec. 31, 2024

Derivative Warrants Liabilities [Abstract]

Schedule of Reconciliation of the Fair Value of Derivative Warrants Liabilities

The following tabular presentation reflects the reconciliation of the fair value of derivative warrants liabilities during the years ended December 31, 2024, 2023 and 2022:

	Year ended December 31,
	2024			2023			2022

Opening balance	$	72		$	138		$	50
Recognition of fair value of Warrant Share issued at Effective Date		-			-			88
Amount classified to equity upon determination of the exercise price of Warrant Share (see Note 10D2 below)		(599	)		-			-
Change in fair value of derivative warrant liability (see Note 12 below)		577			(66	)		-
Closing balance	$	50		$	72		$	138

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References + Details