XML 62 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans, Net (Tables)
12 Months Ended
Dec. 31, 2024
Loans, Net [Abstract]  
Schedule of the Reconciliation of the Carrying Amount

The following tabular presentation reflects the reconciliation of the carrying amount of the IBI Loan during the years ended December 31, 2024, 2023 and 2022:

 

  

Year ended December 31,

 
   2024   2023   2022 
             
Opening balance  $500   $717   $
-
 
Net consideration allocated to IBI Loan   
-
    
-
    887 
Recognition of fair value of derivative warrant liability   
-
    
-
    (88)
Amortization of discount relating to straight loan   31    31    12 
Repayment of principal relating to straight loan   (292)   (236)   (82)
Exchange rate differences   11    (12)   (12)
Closing balance  $250   $500   $717 
Schedule of Maturity Dates of Outstanding Loans

Maturity dates of outstanding loans:

 

  

As of

December 31,

 
   2024   2023 
         
First year (current maturities)  $250   $330 
Second year   
-
    170 
Closing balance  $250   $500