XML 79 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans, Net (Details) - Schedule of the Reconciliation of the Carrying Amount - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of the Reconciliation of the Carrying Amount [Abstract]      
Opening balance $ 717 $ 508 $ 1,069
Consideration received from PPP Note 54
Net consideration allocated to IBI Loan 887
Recognition of fair value of derivative warrant liability (88)
PPP Note forgiveness (129)
Amortization of discounts relating to straight loan (see also Note 13) 31 14 14
Accrued interest expenses relating to straight loan (see also Note 13) 129 77 5
Repayment of accrued interest relating to straight loan (129) (77) (45)
Repayment of Facility Fee relating to straight loan (10) (40)
Repayment of principal relating to straight loans (236) (582) (500)
Derecognition due to extinguishment of original straight loan (672)
Recognition subsequent to substantial modification of terms 712
Exchange rate differences (12) (12)
Closing balance $ 500 $ 717 $ 508