XML 77 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans, Net (Details)
$ / shares in Units, ₪ in Thousands
12 Months Ended
Jul. 07, 2022
USD ($)
Jul. 07, 2022
ILS (₪)
Apr. 29, 2021
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Feb. 17, 2022
USD ($)
Mar. 25, 2021
USD ($)
May 07, 2020
USD ($)
Jun. 01, 2018
USD ($)
Feb. 19, 2017
USD ($)
Loans, Net [Line Items]                      
Aggregate principal amount             $ 350,000        
Exercise price (in Dollars per share) | $ / shares     $ 5.12 $ 5.12 $ 22,000            
Warrants purchase (in Shares) | shares     9,764                
Warrant value       $ 50,000              
Original straight loan       672,000              
Represent value       $ 712,000              
Interest rate             5.00%        
Principal amounts interest rate             80.00%        
Preferred share issued (in Shares) | shares       0 5,714,400            
Aggregate cost               $ 54,000 $ 75,000    
PPP Amount bears interest rate           1.00%          
Other income           $ 129,000          
Percentage of payment amount plus VAT       200.00%              
Financing discount rate       20.00%              
Exercise price       $ 30,000              
Direct debt costs       $ 10,000 $ 40,000          
Floating rate [Member]                      
Loans, Net [Line Items]                      
Principal amounts interest rate             8.25%        
Prime Rate [Member]                      
Loans, Net [Line Items]                      
Principal amounts interest rate             5.00%        
Maximum [Member]                      
Loans, Net [Line Items]                      
Warrant total amount       2,875,000              
Minimum [Member]                      
Loans, Net [Line Items]                      
Warrant total amount       $ 125,000              
Warrant value     $ 50,000                
IBI Spikes Ltd [Member]                      
Loans, Net [Line Items]                      
Issuance of warrants (in Shares) | shares       65,563              
Aggregate cost       $ 10,000,000              
Agreement amount received $ 900,000 ₪ 3,100                  
Royalty amount received 1,200,000 ₪ 4,172,760                  
Minimum annual payment $ 330,000                    
Percentage of outstanding repayment and payment amount       50.00%              
Percentage of discount outstanding       35.00%              
Non-refundable one-time fee       $ 13,000              
Financing discount rate       20.00%              
Value of divided       $ 62,500,000              
Issuance term       10 years              
Total incremental       $ 1,000              
Direct debt costs       12,000              
IPO [Member]                      
Loans, Net [Line Items]                      
Total incremental       $ 1,418,000              
IPO [Member] | IBI Spikes Ltd [Member]                      
Loans, Net [Line Items]                      
Financing discount rate       20.00%              
Series C Preferred Stock [Member]                      
Loans, Net [Line Items]                      
Preferred share issued (in Shares) | shares       4,785              
Loans and Security Agreement [Member]                      
Loans, Net [Line Items]                      
Aggregate principal amount                   $ 3,000,000 $ 3,000,000
Bearing interest rate                     3.50%
Shares issued (in Shares) | shares       41,040              
Remaining balance principal due     667,000                
Deferral facility fee     $ 50,000                
Convertible Preferred Stock [Member]                      
Loans, Net [Line Items]                      
Issuance of warrants (in Shares) | shares       41,040              
Exercise price (in Dollars per share) | $ / shares       $ 5.12              
Funding Agreement With IBI Spikes Ltd. [Member] | IBI Spikes Ltd [Member]                      
Loans, Net [Line Items]                      
Percentage of payment amount plus VAT       1.50%              
2022 Loan Agreement [Member]                      
Loans, Net [Line Items]                      
Interest rate             80.00%