XML 32 R6.htm IDEA: XBRL DOCUMENT v3.23.4
Condensed Consolidated Statement of Changes in Shareholders’ Equity (Deficit) - USD ($)
$ in Thousands
Previously Reported
Ordinary shares
Previously Reported
Convertible Ordinary 1 and 2 shares Amount
Previously Reported
Convertible Preferred shares
Previously Reported
Additional paid-in capital
Previously Reported
Accumulated deficit
Previously Reported
Ordinary shares
Convertible Ordinary 1 and 2 shares Amount
Convertible Preferred shares
Additional paid-in capital
Accumulated deficit
Total
Balance beginning at Dec. 31, 2019 $ 51 $ 5 $ 78 $ 29,753 $ (26,310) $ 3,577            
Balance beginning (in Shares) at Dec. 31, 2019 2,568,960 1,496,880 5,714,400                  
Share-based compensation 120 120            
Exercise of share options into Ordinary Shares 11 11            
Exercise of share options into Ordinary Shares (in Shares) 9,800                      
Net loss for the year (2,459) (2,459)           $ (2,459)
Balance ending at Dec. 31, 2020 $ 51 $ 5 $ 78 29,884 (28,769) 1,249            
Balance ending (in Shares) at Dec. 31, 2020 2,578,760 1,496,880 5,714,400                  
Share-based compensation 157 157            
Net loss for the year (952) (952)           (952)
Balance ending at Dec. 31, 2021 $ 51 $ 5 $ 78 30,041 (29,721) 454 $ 51 $ 5 $ 78 $ 30,041 $ (29,721) 454
Balance ending (in Shares) at Dec. 31, 2021 12,893,800 7,484,400 28,572,000       2,578,760 1,496,880 5,714,400      
Share-based compensation 112 112            
Contribution to equity due to free interest loan from controlling shareholder 56 56            
Net loss for the year (836) (836)           (836)
Balance ending at Jun. 30, 2022 $ 51 $ 5 $ 78 30,209 (30,557) (214)            
Balance ending (in Shares) at Jun. 30, 2022 12,893,800 7,484,400 28,572,000                  
Balance beginning at Dec. 31, 2021 $ 51 $ 5 $ 78 $ 30,041 $ (29,721) $ 454 $ 51 $ 5 $ 78 30,041 (29,721) 454
Balance beginning (in Shares) at Dec. 31, 2021 12,893,800 7,484,400 28,572,000       2,578,760 1,496,880 5,714,400      
Share-based compensation             222 222
Contribution to equity due to free interest loan from controlling shareholder             112 112
Net loss for the year             (1,248) (1,248)
Balance ending at Dec. 31, 2022             $ 51 $ 5 $ 78 30,375 (30,969) (460)
Balance ending (in Shares) at Dec. 31, 2022             2,578,760 1,496,880 5,714,400      
Issuance of Ordinary Shares upon completion of an initial public offering, net of offering expenses             $ 27 6,355 6,382
Issuance of Ordinary Shares upon completion of an initial public offering, net of offering expenses (in Shares)             1,950,000          
Voluntary conversion of all shares with preferences over Ordinary Shares into Ordinary Shares (Note 3A)             $ 83 $ (5) $ (78)
Voluntary conversion of all shares with preferences over Ordinary Shares into Ordinary Shares (Note 3A) (in Shares)             7,211,280 (1,496,880) (5,714,400)      
Automatic conversion of all convertible advanced investments into Ordinary Shares (Note 3D)             $ 16 4,555 4,571
Automatic conversion of all convertible advanced investments into Ordinary Shares (Note 3D) (in Shares)             1,142,856          
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted (Note 3E)             7 (7)
Financial liability classified to equity upon determination of exercise price of certain warrants granted (Note 3F)             194 194
Share-based compensation             176 176
Exercise of share options into Ordinary Shares             28 28
Net loss for the year             (924) (924)
Balance ending at Jun. 30, 2023             $ 177 $ 41,690 $ (31,900) $ 9,967
Balance ending (in Shares) at Jun. 30, 2023             12,882,896