XML 28 R2.htm IDEA: XBRL DOCUMENT v3.23.4
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:      
Cash and cash equivalents $ 6,224 $ 693 $ 1,028
Trade receivables 411 581 891
Other current assets 242 64 66
Total current assets 6,877 1,338 1,985
Non-current assets:      
Deferred offering costs 313 215
Property and equipment, net 16 15 21
Intangible assets, net 57 67 87
Goodwill 4,379 4,379 4,379
Total non-current assets 4,452 4,774 4,702
Total assets 11,329 6,112 6,687
Current liabilities:      
Current maturities of loans, net 330 330 508
Account payables 18 33 27
Deferred revenues 19 31 33
Liability to controlling shareholder, net 278 126  
Other current liabilities 341 425 500
Total current liabilities 986 945 1,413
Non-current liabilities:      
Loans, net of current maturities 276 387
Liability to controlling shareholder, net 50 262  
Derivative warrant liability 50 138 50
Convertible advanced investments 4,840 4,770
Total non-current liabilities 376 5,627 4,820
Commitments and contingent liabilities  
Shareholders’ equity (deficit):      
Ordinary Shares Value 177 51 51
Preferred Shares Value 78 78
Additional paid-in capital 41,690 30,375 30,041
Accumulated deficit (31,900) (30,969) (29,721)
Total shareholders’ equity (deficit) 9,967 (460) 454
Total liabilities and shareholders’ equity (deficit) 11,329 6,112 6,687
Convertible Ordinary 1 and 2 Shares      
Shareholders’ equity (deficit):      
Ordinary Shares Value 5 5
Related Party      
Current liabilities:      
Liability from related party, net   126 $ 345
Non-current liabilities:      
Liability from related party, net   $ 262