XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Share Options (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of outstanding share options separated ranges of exercise prices The following table presents the Company’s share option activity for employees and members of the Board of Directors of the Company under the Plan for the periods of six months ended June 30, 2023 and 2022:
   Number of
Share
Options
  

Weighted
Average
Exercise
Price

   Weighted
average
remaining
contractual
life
   Intrinsic
value
 
       $   (years)   $ 
Outstanding as of December 31, 2022   1,570,991    1.78    4.97    2,435 
Granted   88,800    3.67    9.70    
-
 
Exercised   (18,448)   
-
    
-
    
-
 
Forfeited or expired   (72,357)   1.96    
-
    
-
 
Outstanding as of June 30, 2023 (unaudited)   1,568,986    1.88    4.85    1,475 
Exercisable as of June 30, 2023 (unaudited)   1,096,887    1.75    3.09    1,174 
   Number of
Share
Options
  

Weighted
Average
Exercise
Price

   Weighted
average
remaining
contractual
life
   Intrinsic
value
 
       $   (years)   $ 
Outstanding as of December 31, 2021   1,367,168    1.75    5.72    9,365 
Forfeited or expired   (15,360)   
-
    
-
    
-
 
Outstanding as of June 30, 2022 (unaudited)   1,351,808    1.75    5.29    9,260 
Exercisable as of June 30, 2022 (unaudited)   1,000,864    1.65    4.18    6,956 
Schedule of outstanding share options separated ranges of exercise prices The outstanding share options as of June 30, 2023 have been separated into ranges of exercise prices, as follows:
Exercise price  Share options
outstanding
as of
June 30,
2023
  

Weighted
average
remaining
contractual
term

   Share
options
exercisable
as of
June 30,
2023
   Weighted
average
remaining
contractual
term
 
   Unaudited 
       (years)       (years) 
-
   152,640    0.54    152,640    0.54 
1.14   219,840    0.91    219,840    0.91 
1.67   43,200    1.71    43,200    1.71 
1.74   12,800    9.81    
-
    
-
 
1.83   907,579    6.41    532,008    4.71 
3.20   28,127    7.30    14,063    6.44 
3.79   60,000    1.09    60,000    1.09 
4.00   76,000    9.68    6,336    9.68 
4.17   28,800    2.54    28,800    2.54 
5.12   40,000    6.04    40,000    6.04 
    1,568,986         1,096,887      

 

Schedule of assumptions used to estimate the fair values of the share options granted The following table presents the assumptions used to estimate the fair values of the share options granted in the reported periods presented:
  

Six-month period ended

June 30,

 
   2023   2022 
         
Volatility (%)   61.4%   
-
 
Risk-free interest rate (%)   3.7%-4.3%    
-
 
Dividend yield (%)   -    
-
 
Expected life (years)   6.25    
-
 
Exercise price ($)   1.74-4.00    
-
 
Share price ($)   1.74-3.73    - 
Schedule of total compensation cost related to all of the company’s equity-based awards recognized The total compensation cost related to all of the Company’s equity-based awards recognized during the periods of six months ended June 30, 2023 and 2022 was comprised as follows:
  

Six-month period ended

June 30,

 
   2023   2022 
   Unaudited 
         
Research and development  $122   $71 
Sales and marketing   14    27 
General and administrative   40    14 
   $176   $112