XML 28 R6.htm IDEA: XBRL DOCUMENT v3.23.1
onsolidated Statements of Changes in Shareholders’ Equity (Deficit) - USD ($)
$ in Thousands
Ordinary shares
Convertible Ordinary 1 and 2 shares
Convertible Preferred shares
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2019 $ 51 $ 5 $ 78 $ 29,753 $ (26,310) $ 3,577
Balance (in Shares) at Dec. 31, 2019 2,568,960 1,496,880 5,714,400      
Net loss for the year (2,459) (2,459)
Balance at Dec. 31, 2020 $ 51 $ 5 $ 78 29,884 (28,769) 1,249
Balance (in Shares) at Dec. 31, 2020 2,578,760 1,496,880 5,714,400      
Exercise of share options into Ordinary Shares (Note 12) [1] 11 11
Exercise of share options into Ordinary Shares (Note 12) (in Shares) 9,800          
Share-based compensation (Note 12) 120 120
Share-based compensation (Note 12) (in Shares)        
Net loss for the year (952) (952)
Balance at Dec. 31, 2021 $ 51 $ 5 $ 78 30,041 (29,721) 454
Balance (in Shares) at Dec. 31, 2021 2,578,760 1,496,880 5,714,400      
Share-based compensation (Note 12) 157 157
Net loss for the year (1,248) (1,248)
Balance at Dec. 31, 2022 $ 51 $ 5 $ 78 30,375 (30,969) (460)
Balance (in Shares) at Dec. 31, 2022 2,578,760 1,496,880 5,714,400      
Contribution to equity due to free interest loan from controlling shareholder (Note 14) 112   112
Share-based compensation (Note 12) $ 222 $ 222
[1] Representing an amount less than $1.